[PGB] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -99.4%
YoY- 198.39%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 43,510 24,748 24,483 18,147 18,670 22,028 23,629 50.40%
PBT 3,159 876 2,591 3,333 -8,049 1,218 -2,889 -
Tax -1,528 73 -281 -283 516,394 -8,219 -54 834.28%
NP 1,631 949 2,310 3,050 508,345 -7,001 -2,943 -
-
NP to SH 1,433 831 2,310 3,050 510,391 -6,859 -3,158 -
-
Tax Rate 48.37% -8.33% 10.85% 8.49% - 674.79% - -
Total Cost 41,879 23,799 22,173 15,097 -489,675 29,029 26,572 35.54%
-
Net Worth 89,986 88,354 80,498 78,201 77,657 0 -224,724 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 89,986 88,354 80,498 78,201 77,657 0 -224,724 -
NOSH 604,340 604,340 604,340 604,340 604,340 2,042,946 2,042,946 -55.70%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.75% 3.83% 9.44% 16.81% 2,722.79% -31.78% -12.46% -
ROE 1.59% 0.94% 2.87% 3.90% 657.23% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.20 4.10 4.05 3.00 3.09 1.08 1.16 238.87%
EPS 0.24 0.14 0.38 0.50 84.45 -0.34 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1489 0.1462 0.1332 0.1294 0.1285 0.00 -0.11 -
Adjusted Per Share Value based on latest NOSH - 604,340
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.02 3.43 3.39 2.51 2.59 3.05 3.27 50.37%
EPS 0.20 0.12 0.32 0.42 70.67 -0.95 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1246 0.1223 0.1115 0.1083 0.1075 0.00 -0.3111 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.17 0.20 0.205 0.11 0.11 0.005 0.01 -
P/RPS 2.36 4.88 5.06 3.66 3.56 0.46 0.86 96.37%
P/EPS 71.69 145.45 53.63 21.80 0.13 -1.49 -6.47 -
EY 1.39 0.69 1.86 4.59 767.77 -67.15 -15.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.37 1.54 0.85 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 02/05/23 22/02/23 29/11/22 30/08/22 27/05/22 24/02/22 -
Price 0.17 0.20 0.20 0.12 0.12 0.135 0.005 -
P/RPS 2.36 4.88 4.94 4.00 3.88 12.52 0.43 212.11%
P/EPS 71.69 145.45 52.32 23.78 0.14 -40.21 -3.23 -
EY 1.39 0.69 1.91 4.21 703.79 -2.49 -30.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.37 1.50 0.93 0.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment