[MTOUCHE] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
16-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 67.34%
YoY- -260.82%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 10,525 10,477 8,893 9,191 6,896 12,156 13,862 -16.70%
PBT -36,265 312 -151 -4,687 -18,787 1,080 1,024 -
Tax 207 385 -134 -474 1,018 -177 27 286.41%
NP -36,058 697 -285 -5,161 -17,769 903 1,051 -
-
NP to SH -34,197 917 16 -5,159 -15,794 1,022 1,171 -
-
Tax Rate - -123.40% - - - 16.39% -2.64% -
Total Cost 46,583 9,780 9,178 14,352 24,665 11,253 12,811 135.53%
-
Net Worth 91,457 102,179 121,600 97,038 67,169 84,547 81,970 7.53%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 91,457 102,179 121,600 97,038 67,169 84,547 81,970 7.53%
NOSH 132,546 131,000 160,000 122,833 90,770 92,909 90,076 29.22%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -342.59% 6.65% -3.20% -56.15% -257.67% 7.43% 7.58% -
ROE -37.39% 0.90% 0.01% -5.32% -23.51% 1.21% 1.43% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.94 8.00 5.56 7.48 7.60 13.08 15.39 -35.54%
EPS -25.80 0.70 0.01 -4.20 -17.40 1.10 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.78 0.76 0.79 0.74 0.91 0.91 -16.77%
Adjusted Per Share Value based on latest NOSH - 122,833
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.14 1.13 0.96 0.99 0.74 1.31 1.50 -16.65%
EPS -3.69 0.10 0.00 -0.56 -1.70 0.11 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0987 0.1103 0.1312 0.1047 0.0725 0.0912 0.0885 7.50%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.29 0.26 0.22 0.23 0.80 1.15 1.90 -
P/RPS 3.65 3.25 3.96 3.07 10.53 8.79 12.35 -55.46%
P/EPS -1.12 37.14 2,200.00 -5.48 -4.60 104.55 146.15 -
EY -88.97 2.69 0.05 -18.26 -21.75 0.96 0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.33 0.29 0.29 1.08 1.26 2.09 -65.52%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 13/02/09 17/11/08 21/08/08 16/05/08 19/02/08 16/11/07 17/08/07 -
Price 0.24 0.25 0.40 0.31 0.54 0.93 1.14 -
P/RPS 3.02 3.13 7.20 4.14 7.11 7.11 7.41 -44.88%
P/EPS -0.93 35.71 4,000.00 -7.38 -3.10 84.55 87.69 -
EY -107.50 2.80 0.03 -13.55 -32.22 1.18 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.53 0.39 0.73 1.02 1.25 -57.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment