[NEXGRAM] QoQ Quarter Result on 31-Jan-2023

Stock
[NEXGRAM] NEXGRAM HOLDINGS BERHAD
Announcement Date
30-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023
Profit Trend
QoQ- 40.65%
YoY- -593.6%
Quarter Report
Latest QR
Upcoming QR
NEXGRAM's Result
NEXGRAM's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 24,192 14,809 9,752 11,731 11,603 4,704 9,016 92.74%
PBT 3,872 -14,472 -1,643 -2,170 -3,949 -10,343 -4,030 -
Tax -1,092 383 -320 -1 39 -420 3 -
NP 2,780 -14,089 -1,963 -2,171 -3,910 -10,763 -4,027 -
-
NP to SH 1,690 -14,018 -2,162 -2,386 -4,020 -7,141 -3,195 -
-
Tax Rate 28.20% - - - - - - -
Total Cost 21,412 28,898 11,715 13,902 15,513 15,467 13,043 39.03%
-
Net Worth 102,182 9,839,959 8,833,361 8,480,027 88,333 93,365 101,056 0.73%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 102,182 9,839,959 8,833,361 8,480,027 88,333 93,365 101,056 0.73%
NOSH 648,812 648,812 4,416,680 441,668 4,416,680 4,416,680 4,416,670 -72.06%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 11.49% -95.14% -20.13% -18.51% -33.70% -228.81% -44.67% -
ROE 1.65% -0.14% -0.02% -0.03% -4.55% -7.65% -3.16% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 4.73 0.33 0.22 0.27 0.26 0.11 0.19 747.60%
EPS 0.33 -0.31 -0.05 -0.05 -0.09 -0.16 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1999 2.16 2.00 1.92 0.02 0.0214 0.0209 348.73%
Adjusted Per Share Value based on latest NOSH - 441,668
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 2.72 1.67 1.10 1.32 1.31 0.53 1.01 93.21%
EPS 0.19 -1.58 -0.24 -0.27 -0.45 -0.80 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 11.0709 9.9384 9.5408 0.0994 0.105 0.1137 0.75%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.025 0.015 0.035 0.045 0.005 0.01 0.015 -
P/RPS 0.53 4.61 15.85 16.94 1.90 9.27 8.04 -83.60%
P/EPS 7.56 -4.87 -71.50 -83.30 -5.49 -6.11 -22.70 -
EY 13.22 -20.51 -1.40 -1.20 -18.20 -16.37 -4.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.01 0.02 0.02 0.25 0.47 0.72 -67.95%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 15/12/23 27/09/23 28/06/23 30/03/23 29/12/22 30/09/22 30/06/22 -
Price 0.03 0.015 0.015 0.03 0.07 0.005 0.015 -
P/RPS 0.63 4.61 6.79 11.29 26.65 4.64 8.04 -81.60%
P/EPS 9.07 -4.87 -30.64 -55.53 -76.91 -3.05 -22.70 -
EY 11.02 -20.51 -3.26 -1.80 -1.30 -32.74 -4.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.01 0.01 0.02 3.50 0.23 0.72 -64.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment