[GENETEC] QoQ Quarter Result on 30-Jun-2005 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -2.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 9,947 9,071 12,239 7,003 8,030 7,943 6,785 29.08%
PBT 335 582 1,019 536 864 402 295 8.85%
Tax 331 -25 -25 0 -313 -117 -82 -
NP 666 557 994 536 551 285 213 113.97%
-
NP to SH 666 557 994 536 551 285 213 113.97%
-
Tax Rate -98.81% 4.30% 2.45% 0.00% 36.23% 29.10% 27.80% -
Total Cost 9,281 8,514 11,245 6,467 7,479 7,658 6,572 25.89%
-
Net Worth 21,407 19,280 8,147 0 0 0 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 21,407 19,280 8,147 0 0 0 0 -
NOSH 118,928 107,115 54,316 119,111 0 0 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 6.70% 6.14% 8.12% 7.65% 6.86% 3.59% 3.14% -
ROE 3.11% 2.89% 12.20% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 8.36 8.47 22.53 5.88 0.00 0.00 0.00 -
EPS 0.56 0.52 1.83 0.45 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.15 0.00 7.90 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,111
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 1.27 1.16 1.57 0.90 1.03 1.02 0.87 28.71%
EPS 0.09 0.07 0.13 0.07 0.07 0.04 0.03 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0247 0.0104 0.00 7.90 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 - - - - - -
Price 0.60 0.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.17 3.78 0.00 0.00 0.00 0.00 0.00 -
P/EPS 107.14 61.54 0.00 0.00 0.00 0.00 0.00 -
EY 0.93 1.63 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 1.78 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 23/02/06 24/10/05 - - - - -
Price 0.58 0.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.93 5.55 0.00 0.00 0.00 0.00 0.00 -
P/EPS 103.57 90.38 0.00 0.00 0.00 0.00 0.00 -
EY 0.97 1.11 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 2.61 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment