[GENETEC] QoQ Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 77.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 38,260 37,750 38,486 28,012 28,259 26,972 24,572 34.37%
PBT 2,473 2,850 3,110 2,144 1,782 1,224 1,030 79.40%
Tax 281 -66 -50 0 -575 -349 -288 -
NP 2,754 2,784 3,060 2,144 1,207 874 742 139.91%
-
NP to SH 2,754 2,784 3,060 2,144 1,207 874 742 139.91%
-
Tax Rate -11.36% 2.32% 1.61% 0.00% 32.27% 28.51% 27.96% -
Total Cost 35,506 34,966 35,426 25,868 27,052 26,097 23,830 30.48%
-
Net Worth 14,841 12,612 7,675 0 0 0 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 14,841 12,612 7,675 0 0 0 0 -
NOSH 82,455 70,067 51,170 119,111 0 0 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 7.20% 7.37% 7.95% 7.65% 4.27% 3.24% 3.02% -
ROE 18.56% 22.07% 39.87% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 46.40 53.88 75.21 23.52 0.00 0.00 0.00 -
EPS 3.34 3.97 5.98 1.80 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.15 0.00 7.90 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,111
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 4.87 4.81 4.90 3.57 3.60 3.44 3.13 34.30%
EPS 0.35 0.35 0.39 0.27 0.15 0.11 0.09 147.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0189 0.0161 0.0098 0.00 7.90 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 - - - - - -
Price 0.60 0.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.29 0.59 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.96 8.05 0.00 0.00 0.00 0.00 0.00 -
EY 5.57 12.42 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 1.78 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 23/02/06 24/10/05 - - - - -
Price 0.58 0.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.25 0.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.37 11.83 0.00 0.00 0.00 0.00 0.00 -
EY 5.76 8.45 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 2.61 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment