[SCBUILD] QoQ Quarter Result on 31-Jan-2006 [#4]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
27-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 15.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 6,242 3,835 4,168 5,951 5,513 0 0 -
PBT 1,414 623 1,116 2,490 1,811 0 0 -
Tax -148 -7 -113 -433 -32 0 0 -
NP 1,266 616 1,003 2,057 1,779 0 0 -
-
NP to SH 1,266 616 1,003 2,057 1,779 0 0 -
-
Tax Rate 10.47% 1.12% 10.13% 17.39% 1.77% - - -
Total Cost 4,976 3,219 3,165 3,894 3,734 0 0 -
-
Net Worth 22,506 21,139 20,621 1,790 783 0 0 -
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 22,506 21,139 20,621 1,790 783 0 0 -
NOSH 140,666 140,000 70,139 6,394 4,441 0 0 -
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 20.28% 16.06% 24.06% 34.57% 32.27% 0.00% 0.00% -
ROE 5.63% 2.91% 4.86% 114.89% 227.17% 0.00% 0.00% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 4.44 2.74 5.94 93.07 124.11 0.00 0.00 -
EPS 0.90 0.44 1.43 32.17 40.05 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.151 0.294 0.28 0.1763 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,394
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 0.15 0.09 0.10 0.15 0.13 0.00 0.00 -
EPS 0.03 0.02 0.02 0.05 0.04 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0055 0.0052 0.005 0.0004 0.0002 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 31/01/06 - - - -
Price 0.28 0.35 0.99 1.03 0.00 0.00 0.00 -
P/RPS 6.31 12.78 16.66 1.11 0.00 0.00 0.00 -
P/EPS 31.11 79.55 69.23 3.20 0.00 0.00 0.00 -
EY 3.21 1.26 1.44 31.23 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.32 3.37 3.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 27/12/06 04/10/06 29/06/06 27/03/06 30/12/05 - - -
Price 0.23 0.31 0.38 0.90 0.96 0.00 0.00 -
P/RPS 5.18 11.32 6.39 0.97 0.77 0.00 0.00 -
P/EPS 25.56 70.45 26.57 2.80 2.40 0.00 0.00 -
EY 3.91 1.42 3.76 35.74 41.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.05 1.29 3.21 5.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment