[MMSV] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -125.15%
YoY- 35.25%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 8,726 3,108 2,684 3,923 5,834 3,817 4,235 61.99%
PBT 1,982 125 -3,783 -177 672 165 -8,575 -
Tax 3 3 -1 8 0 3 -452 -
NP 1,985 128 -3,784 -169 672 168 -9,027 -
-
NP to SH 1,985 128 -3,784 -169 672 168 -9,027 -
-
Tax Rate -0.15% -2.40% - - 0.00% -1.82% - -
Total Cost 6,741 2,980 6,468 4,092 5,162 3,649 13,262 -36.33%
-
Net Worth 19,524 17,600 17,941 21,969 22,946 21,449 20,962 -4.63%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 19,524 17,600 17,941 21,969 22,946 21,449 20,962 -4.63%
NOSH 162,704 160,000 163,103 168,999 163,902 164,999 161,250 0.60%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 22.75% 4.12% -140.98% -4.31% 11.52% 4.40% -213.15% -
ROE 10.17% 0.73% -21.09% -0.77% 2.93% 0.78% -43.06% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 5.36 1.94 1.65 2.32 3.56 2.31 2.63 60.81%
EPS 1.22 0.08 -2.32 -0.10 0.41 0.10 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.11 0.13 0.14 0.13 0.13 -5.20%
Adjusted Per Share Value based on latest NOSH - 168,999
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 4.21 1.50 1.29 1.89 2.81 1.84 2.04 62.16%
EPS 0.96 0.06 -1.82 -0.08 0.32 0.08 -4.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0941 0.0848 0.0865 0.1059 0.1106 0.1034 0.1011 -4.67%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.105 0.09 0.09 0.10 0.11 0.11 0.12 -
P/RPS 1.96 4.63 5.47 4.31 3.09 4.76 4.57 -43.15%
P/EPS 8.61 112.50 -3.88 -100.00 26.83 108.04 -2.14 -
EY 11.62 0.89 -25.78 -1.00 3.73 0.93 -46.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.82 0.82 0.77 0.79 0.85 0.92 -2.92%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 22/08/13 23/05/13 27/02/13 27/11/12 24/08/12 29/05/12 27/02/12 -
Price 0.10 0.11 0.11 0.09 0.10 0.11 0.11 -
P/RPS 1.86 5.66 6.68 3.88 2.81 4.76 4.19 -41.83%
P/EPS 8.20 137.50 -4.74 -90.00 24.39 108.04 -1.96 -
EY 12.20 0.73 -21.09 -1.11 4.10 0.93 -50.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 1.00 0.69 0.71 0.85 0.85 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment