[MMSV] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 65.57%
YoY- 230.73%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 7,977 12,740 8,590 8,673 7,565 5,370 3,395 76.46%
PBT 1,774 3,461 2,668 1,464 654 144 504 130.86%
Tax -233 -645 -132 -108 165 -20 -16 493.43%
NP 1,541 2,816 2,536 1,356 819 124 488 114.78%
-
NP to SH 1,541 2,816 2,536 1,356 819 124 488 114.78%
-
Tax Rate 13.13% 18.64% 4.95% 7.38% -25.23% 13.89% 3.17% -
Total Cost 6,436 9,924 6,054 7,317 6,746 5,246 2,907 69.62%
-
Net Worth 65,433 65,385 63,379 61,362 59,365 59,379 61,715 3.96%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 1,982 - 1,980 - - - 1,990 -0.26%
Div Payout % 128.67% - 78.10% - - - 407.95% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 65,433 65,385 63,379 61,362 59,365 59,379 61,715 3.96%
NOSH 206,077 205,579 205,477 205,030 204,308 204,308 204,161 0.62%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 19.32% 22.10% 29.52% 15.63% 10.83% 2.31% 14.37% -
ROE 2.36% 4.31% 4.00% 2.21% 1.38% 0.21% 0.79% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 4.02 6.43 4.34 4.38 3.82 2.71 1.71 76.52%
EPS 0.78 1.42 1.28 0.68 0.41 0.06 0.25 113.07%
DPS 1.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00%
NAPS 0.33 0.33 0.32 0.31 0.30 0.30 0.31 4.24%
Adjusted Per Share Value based on latest NOSH - 205,030
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.85 6.14 4.14 4.18 3.65 2.59 1.64 76.36%
EPS 0.74 1.36 1.22 0.65 0.39 0.06 0.24 111.40%
DPS 0.96 0.00 0.95 0.00 0.00 0.00 0.96 0.00%
NAPS 0.3154 0.3152 0.3055 0.2958 0.2862 0.2862 0.2975 3.96%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.08 1.09 0.865 0.925 0.78 0.635 0.585 -
P/RPS 26.85 16.95 19.94 21.11 20.40 23.41 34.30 -15.02%
P/EPS 138.97 76.69 67.56 135.03 188.46 1,013.61 238.65 -30.19%
EY 0.72 1.30 1.48 0.74 0.53 0.10 0.42 43.09%
DY 0.93 0.00 1.16 0.00 0.00 0.00 1.71 -33.29%
P/NAPS 3.27 3.30 2.70 2.98 2.60 2.12 1.89 43.97%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 23/11/21 25/08/21 27/05/21 24/02/21 25/11/20 25/08/20 -
Price 0.84 1.07 0.925 0.85 1.06 0.70 0.715 -
P/RPS 20.88 16.64 21.33 19.40 27.73 25.80 41.93 -37.09%
P/EPS 108.09 75.29 72.24 124.08 256.11 1,117.36 291.69 -48.31%
EY 0.93 1.33 1.38 0.81 0.39 0.09 0.34 95.22%
DY 1.19 0.00 1.08 0.00 0.00 0.00 1.40 -10.24%
P/NAPS 2.55 3.24 2.89 2.74 3.53 2.33 2.31 6.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment