[MMSV] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 73.07%
YoY- 96.68%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 6,630 10,620 19,652 15,965 7,977 12,740 8,590 -15.81%
PBT 587 1,196 5,024 2,990 1,774 3,461 2,668 -63.45%
Tax -120 -103 -204 -323 -233 -645 -132 -6.14%
NP 467 1,093 4,820 2,667 1,541 2,816 2,536 -67.53%
-
NP to SH 467 1,093 4,820 2,667 1,541 2,816 2,536 -67.53%
-
Tax Rate 20.44% 8.61% 4.06% 10.80% 13.13% 18.64% 4.95% -
Total Cost 6,163 9,527 14,832 13,298 6,436 9,924 6,054 1.19%
-
Net Worth 71,648 71,635 71,635 67,630 65,433 65,385 63,379 8.49%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 1,990 - 1,989 - 1,982 - 1,980 0.33%
Div Payout % 426.18% - 41.28% - 128.67% - 78.10% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 71,648 71,635 71,635 67,630 65,433 65,385 63,379 8.49%
NOSH 207,041 206,726 206,701 206,395 206,077 205,579 205,477 0.50%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.04% 10.29% 24.53% 16.71% 19.32% 22.10% 29.52% -
ROE 0.65% 1.53% 6.73% 3.94% 2.36% 4.31% 4.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.33 5.34 9.88 8.03 4.02 6.43 4.34 -16.14%
EPS 0.23 0.55 2.42 1.34 0.78 1.42 1.28 -68.05%
DPS 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00%
NAPS 0.36 0.36 0.36 0.34 0.33 0.33 0.32 8.14%
Adjusted Per Share Value based on latest NOSH - 206,395
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.20 5.12 9.47 7.70 3.85 6.14 4.14 -15.73%
EPS 0.23 0.53 2.32 1.29 0.74 1.36 1.22 -67.02%
DPS 0.96 0.00 0.96 0.00 0.96 0.00 0.95 0.69%
NAPS 0.3454 0.3453 0.3453 0.326 0.3154 0.3152 0.3055 8.50%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.655 0.695 0.635 0.725 1.08 1.09 0.865 -
P/RPS 19.66 13.02 6.43 9.03 26.85 16.95 19.94 -0.93%
P/EPS 279.15 126.53 26.22 54.07 138.97 76.69 67.56 156.82%
EY 0.36 0.79 3.81 1.85 0.72 1.30 1.48 -60.93%
DY 1.53 0.00 1.57 0.00 0.93 0.00 1.16 20.20%
P/NAPS 1.82 1.93 1.76 2.13 3.27 3.30 2.70 -23.06%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 17/11/22 18/08/22 25/05/22 25/02/22 23/11/21 25/08/21 -
Price 0.675 0.67 0.74 0.65 0.84 1.07 0.925 -
P/RPS 20.26 12.55 7.49 8.10 20.88 16.64 21.33 -3.36%
P/EPS 287.67 121.98 30.55 48.48 108.09 75.29 72.24 150.60%
EY 0.35 0.82 3.27 2.06 0.93 1.33 1.38 -59.83%
DY 1.48 0.00 1.35 0.00 1.19 0.00 1.08 23.30%
P/NAPS 1.88 1.86 2.06 1.91 2.55 3.24 2.89 -24.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment