[JHM] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -831.57%
YoY- -368.34%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 49,859 48,539 45,074 80,117 95,420 90,115 86,774 -30.90%
PBT -5,042 -4,066 319 7,324 9,485 2,844 4,452 -
Tax -240 -638 324 -1,940 -2,817 -1,245 -2,316 -77.96%
NP -5,282 -4,704 643 5,384 6,668 1,599 2,136 -
-
NP to SH -5,281 -4,704 643 5,384 6,717 1,753 2,218 -
-
Tax Rate - - -101.57% 26.49% 29.70% 43.78% 52.02% -
Total Cost 55,141 53,243 44,431 74,733 88,752 88,516 84,638 -24.86%
-
Net Worth 309,059 315,119 321,179 321,179 315,119 309,059 284,917 5.57%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 309,059 315,119 321,179 321,179 315,119 309,059 284,917 5.57%
NOSH 606,000 606,000 606,000 606,000 606,000 606,000 606,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -10.59% -9.69% 1.43% 6.72% 6.99% 1.77% 2.46% -
ROE -1.71% -1.49% 0.20% 1.68% 2.13% 0.57% 0.78% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.23 8.01 7.44 13.22 15.75 14.87 15.53 -34.53%
EPS -0.87 -0.78 0.11 0.89 1.11 0.29 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.53 0.53 0.52 0.51 0.51 0.00%
Adjusted Per Share Value based on latest NOSH - 606,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.23 8.01 7.44 13.22 15.75 14.87 14.32 -30.89%
EPS -0.87 -0.78 0.11 0.89 1.11 0.29 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.53 0.53 0.52 0.51 0.4702 5.57%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.66 0.565 0.72 0.78 0.745 0.84 0.74 -
P/RPS 8.02 7.05 9.68 5.90 4.73 5.65 4.76 41.63%
P/EPS -75.74 -72.79 678.57 87.79 67.21 290.38 186.39 -
EY -1.32 -1.37 0.15 1.14 1.49 0.34 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.09 1.36 1.47 1.43 1.65 1.45 -7.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 28/02/24 24/11/23 28/08/23 31/05/23 27/02/23 -
Price 0.54 0.665 0.695 0.745 0.77 0.735 0.765 -
P/RPS 6.56 8.30 9.34 5.64 4.89 4.94 4.93 20.99%
P/EPS -61.97 -85.67 655.01 83.85 69.47 254.08 192.69 -
EY -1.61 -1.17 0.15 1.19 1.44 0.39 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.28 1.31 1.41 1.48 1.44 1.50 -20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment