[TFP] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 38.86%
YoY- -207.68%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 23,647 32,787 14,610 16,902 6,100 12,894 17,399 22.76%
PBT -1,797 -475 -845 -529 -872 76 -283 244.06%
Tax 0 0 103 0 0 0 -162 -
NP -1,797 -475 -742 -529 -872 76 -445 154.23%
-
NP to SH -1,761 -471 -764 -505 -826 128 -408 165.80%
-
Tax Rate - - - - - 0.00% - -
Total Cost 25,444 33,262 15,352 17,431 6,972 12,818 17,844 26.76%
-
Net Worth 8,335 10,151 1,035,207 11,175 11,667 12,303 12,303 -22.91%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 8,335 10,151 1,035,207 11,175 11,667 12,303 12,303 -22.91%
NOSH 208,012 208,012 205,059 205,059 205,059 205,059 205,059 0.96%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -7.60% -1.45% -5.08% -3.13% -14.30% 0.59% -2.56% -
ROE -21.13% -4.64% -0.07% -4.52% -7.08% 1.04% -3.32% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.46 15.89 7.17 8.24 2.97 6.29 8.48 22.30%
EPS -0.85 -0.23 -0.37 -0.25 -0.40 0.06 -0.20 163.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0404 0.0492 5.08 0.0545 0.0569 0.06 0.06 -23.23%
Adjusted Per Share Value based on latest NOSH - 205,059
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.82 5.30 2.36 2.73 0.99 2.08 2.81 22.78%
EPS -0.28 -0.08 -0.12 -0.08 -0.13 0.02 -0.07 152.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0135 0.0164 1.6727 0.0181 0.0189 0.0199 0.0199 -22.84%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.105 0.105 0.095 0.145 0.165 0.14 0.145 -
P/RPS 0.92 0.66 1.33 1.76 5.55 2.23 1.71 -33.92%
P/EPS -12.30 -46.00 -25.34 -58.88 -40.96 224.28 -72.88 -69.55%
EY -8.13 -2.17 -3.95 -1.70 -2.44 0.45 -1.37 228.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.13 0.02 2.66 2.90 2.33 2.42 4.91%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 24/05/19 25/02/19 22/11/18 23/08/18 30/05/18 28/02/18 -
Price 0.105 0.10 0.095 0.11 0.13 0.125 0.155 -
P/RPS 0.92 0.63 1.33 1.33 4.37 1.99 1.83 -36.85%
P/EPS -12.30 -43.81 -25.34 -44.67 -32.27 200.25 -77.90 -70.88%
EY -8.13 -2.28 -3.95 -2.24 -3.10 0.50 -1.28 244.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.03 0.02 2.02 2.28 2.08 2.58 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment