[TFP] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
12-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 77.29%
YoY- -126.38%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 28,669 13,250 16,434 9,938 14,090 16,807 22,095 18.86%
PBT -3,218 173 132 -13 8 263 617 -
Tax 86 0 -117 0 -210 33 -141 -
NP -3,132 173 15 -13 -202 296 476 -
-
NP to SH -3,116 262 110 -62 -273 78 500 -
-
Tax Rate - 0.00% 88.64% - 2,625.00% -12.55% 22.85% -
Total Cost 31,801 13,077 16,419 9,951 14,292 16,511 21,619 29.18%
-
Net Worth 12,303 16,389 16,404 16,404 16,404 16,404 16,404 -17.37%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 12,303 16,389 16,404 16,404 16,404 16,404 16,404 -17.37%
NOSH 205,059 205,059 205,059 205,059 205,059 205,059 205,059 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -10.92% 1.31% 0.09% -0.13% -1.43% 1.76% 2.15% -
ROE -25.33% 1.60% 0.67% -0.38% -1.66% 0.48% 3.05% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.98 6.47 8.01 4.85 6.87 8.20 10.77 18.90%
EPS -1.52 0.13 0.05 -0.03 -0.13 0.04 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.08 0.08 0.08 0.08 0.08 -17.37%
Adjusted Per Share Value based on latest NOSH - 205,059
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.63 2.14 2.66 1.61 2.28 2.72 3.57 18.83%
EPS -0.50 0.04 0.02 -0.01 -0.04 0.01 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 0.0265 0.0265 0.0265 0.0265 0.0265 0.0265 -17.31%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.105 0.14 0.13 0.14 0.125 0.15 0.165 -
P/RPS 0.75 2.16 1.62 2.89 1.82 1.83 1.53 -37.69%
P/EPS -6.91 109.47 242.34 -463.04 -93.89 394.35 67.67 -
EY -14.47 0.91 0.41 -0.22 -1.07 0.25 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.75 1.63 1.75 1.56 1.88 2.06 -10.25%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 17/11/16 18/08/16 12/05/16 22/02/16 27/11/15 19/08/15 -
Price 0.15 0.135 0.13 0.165 0.14 0.135 0.15 -
P/RPS 1.07 2.09 1.62 3.40 2.04 1.65 1.39 -15.93%
P/EPS -9.87 105.56 242.34 -545.72 -105.16 354.91 61.52 -
EY -10.13 0.95 0.41 -0.18 -0.95 0.28 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.69 1.63 2.06 1.75 1.69 1.88 20.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment