[JFTECH] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -100.53%
YoY- 97.78%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 2,537 2,923 2,865 2,974 2,393 1,725 1,579 37.22%
PBT 570 805 682 557 586 100 16 985.04%
Tax -206 -304 0 -560 -18 -10 31 -
NP 364 501 682 -3 568 90 47 291.93%
-
NP to SH 364 501 682 -3 568 90 47 291.93%
-
Tax Rate 36.14% 37.76% 0.00% 100.54% 3.07% 10.00% -193.75% -
Total Cost 2,173 2,422 2,183 2,977 1,825 1,635 1,532 26.26%
-
Net Worth 25,354 24,937 25,271 2,457,546 2,455,022 24,428 22,242 9.13%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 631 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 25,354 24,937 25,271 2,457,546 2,455,022 24,428 22,242 9.13%
NOSH 125,517 125,249 126,296 126,222 126,222 128,571 117,500 4.50%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 14.35% 17.14% 23.80% -0.10% 23.74% 5.22% 2.98% -
ROE 1.44% 2.01% 2.70% 0.00% 0.02% 0.37% 0.21% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.02 2.33 2.27 2.36 1.90 1.34 1.34 31.50%
EPS 0.29 0.40 0.54 0.00 0.45 0.07 0.04 275.04%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.202 0.1991 0.2001 19.47 19.45 0.19 0.1893 4.42%
Adjusted Per Share Value based on latest NOSH - 126,222
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.27 0.32 0.31 0.32 0.26 0.19 0.17 36.16%
EPS 0.04 0.05 0.07 0.00 0.06 0.01 0.01 152.19%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.0273 0.0269 0.0273 2.6509 2.6482 0.0264 0.024 8.97%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.14 0.19 0.19 0.19 0.25 0.24 0.28 -
P/RPS 6.93 8.14 8.38 8.06 13.19 17.89 20.84 -52.03%
P/EPS 48.28 47.50 35.19 -7,994.07 55.56 342.86 700.00 -83.20%
EY 2.07 2.11 2.84 -0.01 1.80 0.29 0.14 503.40%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.69 0.95 0.95 0.01 0.01 1.26 1.48 -39.90%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 22/02/11 26/11/10 30/08/10 20/05/10 11/02/10 23/11/09 -
Price 0.14 0.18 0.20 0.23 0.28 0.27 0.26 -
P/RPS 6.93 7.71 8.82 9.76 14.77 20.12 19.35 -49.60%
P/EPS 48.28 45.00 37.04 -9,677.04 62.22 385.71 650.00 -82.35%
EY 2.07 2.22 2.70 -0.01 1.61 0.26 0.15 476.25%
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.69 0.90 1.00 0.01 0.01 1.42 1.37 -36.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment