[JFTECH] QoQ Quarter Result on 31-Dec-2012 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
22-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- -154.21%
YoY- -289.47%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 2,277 2,328 1,776 1,856 2,186 2,099 1,652 23.82%
PBT 30 -554 -552 -145 276 -1,296 -396 -
Tax -5 11 -24 -3 -3 -23 -22 -62.72%
NP 25 -543 -576 -148 273 -1,319 -418 -
-
NP to SH 25 -543 -576 -148 273 -1,319 -418 -
-
Tax Rate 16.67% - - - 1.09% - - -
Total Cost 2,252 2,871 2,352 2,004 1,913 3,418 2,070 5.77%
-
Net Worth 21,375 21,656 22,013 22,237 22,522 22,523 24,041 -7.53%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 21,375 21,656 22,013 22,237 22,522 22,523 24,041 -7.53%
NOSH 125,000 126,279 125,217 123,333 124,090 125,619 126,666 -0.87%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 1.10% -23.32% -32.43% -7.97% 12.49% -62.84% -25.30% -
ROE 0.12% -2.51% -2.62% -0.67% 1.21% -5.86% -1.74% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 1.82 1.84 1.42 1.50 1.76 1.67 1.30 25.12%
EPS 0.02 -0.43 -0.46 -0.12 0.22 -1.05 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.171 0.1715 0.1758 0.1803 0.1815 0.1793 0.1898 -6.71%
Adjusted Per Share Value based on latest NOSH - 123,333
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.21 0.22 0.16 0.17 0.20 0.19 0.15 25.12%
EPS 0.00 -0.05 -0.05 -0.01 0.03 -0.12 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 0.0201 0.0204 0.0207 0.0209 0.0209 0.0223 -7.30%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.25 0.185 0.21 0.26 0.17 0.16 0.14 -
P/RPS 13.72 10.04 14.81 17.28 9.65 9.58 10.73 17.78%
P/EPS 1,250.00 -43.02 -45.65 -216.67 77.27 -15.24 -42.42 -
EY 0.08 -2.32 -2.19 -0.46 1.29 -6.56 -2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.08 1.19 1.44 0.94 0.89 0.74 57.24%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 26/11/13 29/08/13 27/05/13 22/02/13 22/11/12 30/08/12 24/05/12 -
Price 0.235 0.22 0.19 0.205 0.28 0.17 0.14 -
P/RPS 12.90 11.93 13.40 13.62 15.89 10.17 10.73 13.05%
P/EPS 1,175.00 -51.16 -41.30 -170.83 127.27 -16.19 -42.42 -
EY 0.09 -1.95 -2.42 -0.59 0.79 -6.18 -2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.28 1.08 1.14 1.54 0.95 0.74 50.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment