[JFTECH] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 5.73%
YoY- 58.83%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 4,792 4,497 3,774 2,328 2,099 2,499 2,974 8.26%
PBT 148 654 382 -554 -1,296 -118 557 -19.80%
Tax -121 70 -134 11 -23 395 -560 -22.51%
NP 27 724 248 -543 -1,319 277 -3 -
-
NP to SH 27 724 248 -543 -1,319 277 -3 -
-
Tax Rate 81.76% -10.70% 35.08% - - - 100.54% -
Total Cost 4,765 3,773 3,526 2,871 3,418 2,222 2,977 8.14%
-
Net Worth 25,650 2,460,329 22,233 21,656 22,523 25,710 2,457,546 -53.21%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - 635 619 - - 1,259 631 -
Div Payout % - 87.72% 250.00% - - 454.55% 0.00% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 25,650 2,460,329 22,233 21,656 22,523 25,710 2,457,546 -53.21%
NOSH 135,000 127,017 123,999 126,279 125,619 125,909 126,222 1.12%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.56% 16.10% 6.57% -23.32% -62.84% 11.08% -0.10% -
ROE 0.11% 0.03% 1.12% -2.51% -5.86% 1.08% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.55 3.54 3.04 1.84 1.67 1.98 2.36 7.03%
EPS 0.02 0.57 0.20 -0.43 -1.05 0.22 0.00 -
DPS 0.00 0.50 0.50 0.00 0.00 1.00 0.50 -
NAPS 0.19 19.37 0.1793 0.1715 0.1793 0.2042 19.47 -53.74%
Adjusted Per Share Value based on latest NOSH - 126,279
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.52 0.49 0.41 0.25 0.23 0.27 0.32 8.42%
EPS 0.00 0.08 0.03 -0.06 -0.14 0.03 0.00 -
DPS 0.00 0.07 0.07 0.00 0.00 0.14 0.07 -
NAPS 0.0277 2.6539 0.024 0.0234 0.0243 0.0277 2.6509 -53.21%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.64 0.60 0.505 0.185 0.16 0.13 0.19 -
P/RPS 18.03 16.95 16.59 10.04 9.58 6.55 8.06 14.34%
P/EPS 3,200.00 105.26 252.50 -43.02 -15.24 59.09 -7,994.07 -
EY 0.03 0.95 0.40 -2.32 -6.56 1.69 -0.01 -
DY 0.00 0.83 0.99 0.00 0.00 7.69 2.63 -
P/NAPS 3.37 0.03 2.82 1.08 0.89 0.64 0.01 163.56%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 23/08/16 24/08/15 25/08/14 29/08/13 30/08/12 26/08/11 30/08/10 -
Price 0.56 0.625 0.525 0.22 0.17 0.14 0.23 -
P/RPS 15.78 17.65 17.25 11.93 10.17 7.05 9.76 8.32%
P/EPS 2,800.00 109.65 262.50 -51.16 -16.19 63.64 -9,677.04 -
EY 0.04 0.91 0.38 -1.95 -6.18 1.57 -0.01 -
DY 0.00 0.80 0.95 0.00 0.00 7.14 2.17 -
P/NAPS 2.95 0.03 2.93 1.28 0.95 0.69 0.01 157.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment