[JFTECH] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
11-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -8.87%
YoY- 114.74%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 11,706 11,315 10,191 9,618 9,364 9,142 8,131 27.41%
PBT 2,598 6,000 4,420 3,596 4,063 4,047 2,857 -6.12%
Tax 2,430 -1,420 -1,234 -19 -50 -40 235 372.61%
NP 5,028 4,580 3,186 3,577 4,013 4,007 3,092 38.16%
-
NP to SH 5,523 5,036 3,480 3,657 4,013 4,007 3,092 47.06%
-
Tax Rate -93.53% 23.67% 27.92% 0.53% 1.23% 0.99% -8.23% -
Total Cost 6,678 6,735 7,005 6,041 5,351 5,135 5,039 20.59%
-
Net Worth 128,623 120,401 120,494 90,849 112,260 88,810 37,820 125.64%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 4,626 - 4,620 - 1,132 - 3,150 29.10%
Div Payout % 83.77% - 132.76% - 28.22% - 101.88% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 128,623 120,401 120,494 90,849 112,260 88,810 37,820 125.64%
NOSH 927,058 924,035 924,035 924,032 230,999 225,749 210,000 168.38%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 42.95% 40.48% 31.26% 37.19% 42.86% 43.83% 38.03% -
ROE 4.29% 4.18% 2.89% 4.03% 3.57% 4.51% 8.18% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.27 1.22 1.10 1.30 4.13 4.10 3.87 -52.32%
EPS 0.60 0.55 0.38 0.49 1.77 1.80 1.47 -44.88%
DPS 0.50 0.00 0.50 0.00 0.50 0.00 1.50 -51.82%
NAPS 0.139 0.1303 0.1304 0.1229 0.4957 0.3982 0.1801 -15.82%
Adjusted Per Share Value based on latest NOSH - 924,032
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.09 1.05 0.95 0.89 0.87 0.85 0.76 27.09%
EPS 0.51 0.47 0.32 0.34 0.37 0.37 0.29 45.54%
DPS 0.43 0.00 0.43 0.00 0.11 0.00 0.29 29.93%
NAPS 0.1195 0.1118 0.1119 0.0844 0.1043 0.0825 0.0351 125.80%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.43 1.41 1.25 1.19 4.96 3.52 2.42 -
P/RPS 113.04 115.15 113.34 91.46 119.96 85.87 62.50 48.28%
P/EPS 239.59 258.72 331.91 240.54 279.91 195.92 164.36 28.47%
EY 0.42 0.39 0.30 0.42 0.36 0.51 0.61 -21.97%
DY 0.35 0.00 0.40 0.00 0.10 0.00 0.62 -31.62%
P/NAPS 10.29 10.82 9.59 9.68 10.01 8.84 13.44 -16.26%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 16/11/21 24/08/21 11/05/21 09/02/21 17/11/20 25/08/20 -
Price 1.19 1.54 1.55 1.31 1.67 4.30 3.70 -
P/RPS 94.07 125.76 140.54 100.68 40.39 104.90 95.56 -1.03%
P/EPS 199.38 282.57 411.57 264.80 94.24 239.34 251.29 -14.25%
EY 0.50 0.35 0.24 0.38 1.06 0.42 0.40 15.99%
DY 0.42 0.00 0.32 0.00 0.30 0.00 0.41 1.61%
P/NAPS 8.56 11.82 11.89 10.66 3.37 10.80 20.54 -44.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment