[SCC] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -29.97%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 14,546 15,952 14,168 16,094 16,660 17,295 14,932 -1.72%
PBT 1,442 3,410 862 2,437 2,204 3,552 1,341 4.95%
Tax -528 -559 -385 -1,355 -659 -594 -511 2.20%
NP 914 2,851 477 1,082 1,545 2,958 830 6.63%
-
NP to SH 914 2,851 477 1,082 1,545 2,958 830 6.63%
-
Tax Rate 36.62% 16.39% 44.66% 55.60% 29.90% 16.72% 38.11% -
Total Cost 13,632 13,101 13,691 15,012 15,115 14,337 14,102 -2.23%
-
Net Worth 39,448 11,656 37,457 0 37,662 35,906 32,943 12.75%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 2,138 - 2,129 - 2,139 - - -
Div Payout % 234.00% - 446.43% - 138.50% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 39,448 11,656 37,457 0 37,662 35,906 32,943 12.75%
NOSH 42,776 42,775 42,589 42,742 42,797 42,745 42,783 -0.01%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 6.28% 17.87% 3.37% 6.72% 9.27% 17.10% 5.56% -
ROE 2.32% 24.46% 1.27% 0.00% 4.10% 8.24% 2.52% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 34.01 37.29 33.27 37.65 38.93 40.46 34.90 -1.70%
EPS 2.14 2.02 1.12 2.53 3.61 6.92 1.94 6.75%
DPS 5.00 0.00 5.00 0.00 5.00 0.00 0.00 -
NAPS 0.9222 0.2725 0.8795 0.00 0.88 0.84 0.77 12.76%
Adjusted Per Share Value based on latest NOSH - 42,742
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.30 11.30 10.04 11.40 11.80 12.25 10.58 -1.77%
EPS 0.65 2.02 0.34 0.77 1.09 2.10 0.59 6.66%
DPS 1.52 0.00 1.51 0.00 1.52 0.00 0.00 -
NAPS 0.2795 0.0826 0.2654 0.00 0.2668 0.2544 0.2334 12.75%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.78 1.72 1.84 1.93 1.80 1.83 1.88 -
P/RPS 5.23 4.61 5.53 5.13 4.62 4.52 5.39 -1.98%
P/EPS 83.31 25.81 164.29 76.24 49.86 26.45 96.91 -9.58%
EY 1.20 3.87 0.61 1.31 2.01 3.78 1.03 10.71%
DY 2.81 0.00 2.72 0.00 2.78 0.00 0.00 -
P/NAPS 1.93 6.31 2.09 0.00 2.05 2.18 2.44 -14.45%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 01/03/17 24/11/16 25/08/16 26/05/16 24/02/16 24/11/15 -
Price 2.20 1.73 1.75 1.87 2.07 1.80 1.85 -
P/RPS 6.47 4.64 5.26 4.97 5.32 4.45 5.30 14.20%
P/EPS 102.96 25.96 156.25 73.87 57.34 26.01 95.36 5.24%
EY 0.97 3.85 0.64 1.35 1.74 3.84 1.05 -5.14%
DY 2.27 0.00 2.86 0.00 2.42 0.00 0.00 -
P/NAPS 2.39 6.35 1.99 0.00 2.35 2.14 2.40 -0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment