[SCC] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -67.94%
YoY- -40.84%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 17,443 16,061 15,810 14,546 15,952 14,168 16,094 5.49%
PBT 3,708 2,093 1,128 1,442 3,410 862 2,437 32.18%
Tax -630 -550 -408 -528 -559 -385 -1,355 -39.90%
NP 3,078 1,543 720 914 2,851 477 1,082 100.38%
-
NP to SH 3,078 1,543 720 914 2,851 477 1,082 100.38%
-
Tax Rate 16.99% 26.28% 36.17% 36.62% 16.39% 44.66% 55.60% -
Total Cost 14,365 14,518 15,090 13,632 13,101 13,691 15,012 -2.88%
-
Net Worth 42,503 39,581 38,125 39,448 11,656 37,457 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 2,258 - 2,138 - 2,129 - -
Div Payout % - 146.37% - 234.00% - 446.43% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 42,503 39,581 38,125 39,448 11,656 37,457 0 -
NOSH 141,160 141,160 42,857 42,776 42,775 42,589 42,742 121.28%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 17.65% 9.61% 4.55% 6.28% 17.87% 3.37% 6.72% -
ROE 7.24% 3.90% 1.89% 2.32% 24.46% 1.27% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.36 11.38 36.89 34.01 37.29 33.27 37.65 -52.31%
EPS 2.18 1.09 1.68 2.14 2.02 1.12 2.53 -9.42%
DPS 0.00 1.60 0.00 5.00 0.00 5.00 0.00 -
NAPS 0.3011 0.2804 0.8896 0.9222 0.2725 0.8795 0.00 -
Adjusted Per Share Value based on latest NOSH - 42,776
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.36 11.38 11.20 10.30 11.30 10.04 11.40 5.52%
EPS 2.18 1.09 0.51 0.65 2.02 0.34 0.77 99.75%
DPS 0.00 1.60 0.00 1.52 0.00 1.51 0.00 -
NAPS 0.3011 0.2804 0.2701 0.2795 0.0826 0.2654 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.51 0.60 2.24 1.78 1.72 1.84 1.93 -
P/RPS 4.13 5.27 6.07 5.23 4.61 5.53 5.13 -13.42%
P/EPS 23.39 54.89 133.33 83.31 25.81 164.29 76.24 -54.41%
EY 4.28 1.82 0.75 1.20 3.87 0.61 1.31 119.70%
DY 0.00 2.67 0.00 2.81 0.00 2.72 0.00 -
P/NAPS 1.69 2.14 2.52 1.93 6.31 2.09 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 24/11/17 25/08/17 29/05/17 01/03/17 24/11/16 25/08/16 -
Price 0.565 0.50 0.58 2.20 1.73 1.75 1.87 -
P/RPS 4.57 4.39 1.57 6.47 4.64 5.26 4.97 -5.42%
P/EPS 25.91 45.74 34.52 102.96 25.96 156.25 73.87 -50.16%
EY 3.86 2.19 2.90 0.97 3.85 0.64 1.35 101.06%
DY 0.00 3.20 0.00 2.27 0.00 2.86 0.00 -
P/NAPS 1.88 1.78 0.65 2.39 6.35 1.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment