[SCC] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -47.77%
YoY- 2.66%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 15,952 14,168 16,094 16,660 17,295 14,932 14,214 7.95%
PBT 3,410 862 2,437 2,204 3,552 1,341 1,646 62.15%
Tax -559 -385 -1,355 -659 -594 -511 -564 -0.58%
NP 2,851 477 1,082 1,545 2,958 830 1,082 90.21%
-
NP to SH 2,851 477 1,082 1,545 2,958 830 1,082 90.21%
-
Tax Rate 16.39% 44.66% 55.60% 29.90% 16.72% 38.11% 34.26% -
Total Cost 13,101 13,691 15,012 15,115 14,337 14,102 13,132 -0.15%
-
Net Worth 11,656 37,457 0 37,662 35,906 32,943 36,377 -53.01%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 2,129 - 2,139 - - - -
Div Payout % - 446.43% - 138.50% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 11,656 37,457 0 37,662 35,906 32,943 36,377 -53.01%
NOSH 42,775 42,589 42,742 42,797 42,745 42,783 42,766 0.01%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 17.87% 3.37% 6.72% 9.27% 17.10% 5.56% 7.61% -
ROE 24.46% 1.27% 0.00% 4.10% 8.24% 2.52% 2.97% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 37.29 33.27 37.65 38.93 40.46 34.90 33.24 7.92%
EPS 2.02 1.12 2.53 3.61 6.92 1.94 2.53 -13.87%
DPS 0.00 5.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.2725 0.8795 0.00 0.88 0.84 0.77 0.8506 -53.01%
Adjusted Per Share Value based on latest NOSH - 42,797
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 11.30 10.04 11.40 11.80 12.25 10.58 10.07 7.94%
EPS 2.02 0.34 0.77 1.09 2.10 0.59 0.77 89.65%
DPS 0.00 1.51 0.00 1.52 0.00 0.00 0.00 -
NAPS 0.0826 0.2654 0.00 0.2668 0.2544 0.2334 0.2577 -53.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.72 1.84 1.93 1.80 1.83 1.88 2.60 -
P/RPS 4.61 5.53 5.13 4.62 4.52 5.39 7.82 -29.58%
P/EPS 25.81 164.29 76.24 49.86 26.45 96.91 102.77 -60.02%
EY 3.87 0.61 1.31 2.01 3.78 1.03 0.97 150.49%
DY 0.00 2.72 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 6.31 2.09 0.00 2.05 2.18 2.44 3.06 61.65%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 01/03/17 24/11/16 25/08/16 26/05/16 24/02/16 24/11/15 25/08/15 -
Price 1.73 1.75 1.87 2.07 1.80 1.85 1.90 -
P/RPS 4.64 5.26 4.97 5.32 4.45 5.30 5.72 -12.96%
P/EPS 25.96 156.25 73.87 57.34 26.01 95.36 75.10 -50.58%
EY 3.85 0.64 1.35 1.74 3.84 1.05 1.33 102.46%
DY 0.00 2.86 0.00 2.42 0.00 0.00 0.00 -
P/NAPS 6.35 1.99 0.00 2.35 2.14 2.40 2.23 100.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment