[SCC] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 114.31%
YoY- 223.48%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 15,221 14,075 17,443 16,061 15,810 14,546 15,952 -3.08%
PBT 2,019 1,169 3,708 2,093 1,128 1,442 3,410 -29.55%
Tax -565 -368 -630 -550 -408 -528 -559 0.71%
NP 1,454 801 3,078 1,543 720 914 2,851 -36.24%
-
NP to SH 1,454 801 3,078 1,543 720 914 2,851 -36.24%
-
Tax Rate 27.98% 31.48% 16.99% 26.28% 36.17% 36.62% 16.39% -
Total Cost 13,767 13,274 14,365 14,518 15,090 13,632 13,101 3.37%
-
Net Worth 42,390 40,936 42,503 39,581 38,125 39,448 11,656 137.04%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 2,399 - 2,258 - 2,138 - -
Div Payout % - 299.59% - 146.37% - 234.00% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 42,390 40,936 42,503 39,581 38,125 39,448 11,656 137.04%
NOSH 141,160 141,160 141,160 141,160 42,857 42,776 42,775 122.14%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 9.55% 5.69% 17.65% 9.61% 4.55% 6.28% 17.87% -
ROE 3.43% 1.96% 7.24% 3.90% 1.89% 2.32% 24.46% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 10.78 9.97 12.36 11.38 36.89 34.01 37.29 -56.37%
EPS 1.03 0.57 2.18 1.09 1.68 2.14 2.02 -36.25%
DPS 0.00 1.70 0.00 1.60 0.00 5.00 0.00 -
NAPS 0.3003 0.29 0.3011 0.2804 0.8896 0.9222 0.2725 6.70%
Adjusted Per Share Value based on latest NOSH - 141,160
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 10.78 9.97 12.36 11.38 11.20 10.30 11.30 -3.10%
EPS 1.03 0.57 2.18 1.09 0.51 0.65 2.02 -36.25%
DPS 0.00 1.70 0.00 1.60 0.00 1.52 0.00 -
NAPS 0.3003 0.29 0.3011 0.2804 0.2701 0.2795 0.0826 136.99%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.52 0.50 0.51 0.60 2.24 1.78 1.72 -
P/RPS 4.82 5.01 4.13 5.27 6.07 5.23 4.61 3.02%
P/EPS 50.48 88.12 23.39 54.89 133.33 83.31 25.81 56.58%
EY 1.98 1.13 4.28 1.82 0.75 1.20 3.87 -36.10%
DY 0.00 3.40 0.00 2.67 0.00 2.81 0.00 -
P/NAPS 1.73 1.72 1.69 2.14 2.52 1.93 6.31 -57.89%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 23/02/18 24/11/17 25/08/17 29/05/17 01/03/17 -
Price 0.50 0.495 0.565 0.50 0.58 2.20 1.73 -
P/RPS 4.64 4.96 4.57 4.39 1.57 6.47 4.64 0.00%
P/EPS 48.54 87.23 25.91 45.74 34.52 102.96 25.96 51.94%
EY 2.06 1.15 3.86 2.19 2.90 0.97 3.85 -34.16%
DY 0.00 3.43 0.00 3.20 0.00 2.27 0.00 -
P/NAPS 1.67 1.71 1.88 1.78 0.65 2.39 6.35 -59.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment