[HHHCORP] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -78.85%
YoY- 176.86%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 22,360 17,695 21,355 17,409 24,499 20,840 17,287 18.69%
PBT 4,952 1,132 1,279 271 4,012 3,958 2,585 54.18%
Tax -1,214 -334 -380 355 -963 -1,009 -1,155 3.37%
NP 3,738 798 899 626 3,049 2,949 1,430 89.64%
-
NP to SH 3,738 689 902 651 3,078 2,958 1,468 86.36%
-
Tax Rate 24.52% 29.51% 29.71% -131.00% 24.00% 25.49% 44.68% -
Total Cost 18,622 16,897 20,456 16,783 21,450 17,891 15,857 11.29%
-
Net Worth 90,855 86,905 75,395 82,955 82,955 79,005 79,005 9.75%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 90,855 86,905 75,395 82,955 82,955 79,005 79,005 9.75%
NOSH 399,138 399,138 399,138 399,138 399,138 399,138 399,138 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 16.72% 4.51% 4.21% 3.60% 12.45% 14.15% 8.27% -
ROE 4.11% 0.79% 1.20% 0.78% 3.71% 3.74% 1.86% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.66 4.48 5.95 4.41 6.20 5.28 4.38 18.62%
EPS 0.95 0.17 0.23 0.16 0.78 0.75 0.37 87.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.21 0.21 0.20 0.20 9.75%
Adjusted Per Share Value based on latest NOSH - 399,138
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.60 4.43 5.35 4.36 6.14 5.22 4.33 18.68%
EPS 0.94 0.17 0.23 0.16 0.77 0.74 0.37 86.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2276 0.2177 0.1889 0.2078 0.2078 0.1979 0.1979 9.76%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.125 0.135 0.125 0.135 0.14 0.11 0.12 -
P/RPS 2.21 3.01 2.10 3.06 2.26 2.09 2.74 -13.34%
P/EPS 13.21 77.40 49.75 81.92 17.97 14.69 32.29 -44.86%
EY 7.57 1.29 2.01 1.22 5.57 6.81 3.10 81.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.60 0.64 0.67 0.55 0.60 -6.77%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 24/08/23 29/05/23 27/02/23 24/11/22 26/08/22 25/05/22 -
Price 0.125 0.135 0.135 0.155 0.125 0.15 0.125 -
P/RPS 2.21 3.01 2.27 3.52 2.02 2.84 2.86 -15.77%
P/EPS 13.21 77.40 53.73 94.05 16.04 20.03 33.64 -46.34%
EY 7.57 1.29 1.86 1.06 6.23 4.99 2.97 86.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.64 0.74 0.60 0.75 0.63 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment