[HHHCORP] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 38.56%
YoY- -38.56%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 25,771 22,360 17,695 21,355 17,409 24,499 20,840 15.16%
PBT 4,005 4,952 1,132 1,279 271 4,012 3,958 0.78%
Tax -1,390 -1,214 -334 -380 355 -963 -1,009 23.73%
NP 2,615 3,738 798 899 626 3,049 2,949 -7.68%
-
NP to SH 2,455 3,738 689 902 651 3,078 2,958 -11.65%
-
Tax Rate 34.71% 24.52% 29.51% 29.71% -131.00% 24.00% 25.49% -
Total Cost 23,156 18,622 16,897 20,456 16,783 21,450 17,891 18.70%
-
Net Worth 90,855 90,855 86,905 75,395 82,955 82,955 79,005 9.73%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 90,855 90,855 86,905 75,395 82,955 82,955 79,005 9.73%
NOSH 399,138 399,138 399,138 399,138 399,138 399,138 399,138 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 10.15% 16.72% 4.51% 4.21% 3.60% 12.45% 14.15% -
ROE 2.70% 4.11% 0.79% 1.20% 0.78% 3.71% 3.74% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.52 5.66 4.48 5.95 4.41 6.20 5.28 15.05%
EPS 0.62 0.95 0.17 0.23 0.16 0.78 0.75 -11.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.21 0.21 0.21 0.20 9.73%
Adjusted Per Share Value based on latest NOSH - 399,138
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.46 5.60 4.43 5.35 4.36 6.14 5.22 15.22%
EPS 0.62 0.94 0.17 0.23 0.16 0.77 0.74 -11.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2276 0.2276 0.2177 0.1889 0.2078 0.2078 0.1979 9.74%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.145 0.125 0.135 0.125 0.135 0.14 0.11 -
P/RPS 2.22 2.21 3.01 2.10 3.06 2.26 2.09 4.09%
P/EPS 23.33 13.21 77.40 49.75 81.92 17.97 14.69 36.00%
EY 4.29 7.57 1.29 2.01 1.22 5.57 6.81 -26.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.61 0.60 0.64 0.67 0.55 9.44%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 27/11/23 24/08/23 29/05/23 27/02/23 24/11/22 26/08/22 -
Price 0.14 0.125 0.135 0.135 0.155 0.125 0.15 -
P/RPS 2.15 2.21 3.01 2.27 3.52 2.02 2.84 -16.89%
P/EPS 22.53 13.21 77.40 53.73 94.05 16.04 20.03 8.13%
EY 4.44 7.57 1.29 1.86 1.06 6.23 4.99 -7.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.54 0.61 0.64 0.74 0.60 0.75 -12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment