[HEXIND] QoQ Quarter Result on 30-Nov-2015 [#1]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
27-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
30-Nov-2015 [#1]
Profit Trend
QoQ- 267.91%
YoY- -72.8%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 9,866 7,597 7,597 11,660 9,615 18,062 13,340 -21.36%
PBT 948 273 273 1,665 -522 2,937 822 12.03%
Tax -221 -168 -168 -451 -201 -810 -231 -3.46%
NP 727 105 105 1,214 -723 2,127 591 17.94%
-
NP to SH 727 105 105 1,214 -723 2,127 591 17.94%
-
Tax Rate 23.31% 61.54% 61.54% 27.09% - 27.58% 28.10% -
Total Cost 9,139 7,492 7,492 10,446 10,338 15,935 12,749 -23.30%
-
Net Worth 63,127 54,109 0 66,686 62,780 64,587 64,461 -1.65%
Dividend
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 63,127 54,109 0 66,686 62,780 64,587 64,461 -1.65%
NOSH 403,888 350,000 350,000 418,620 401,666 409,038 422,142 -3.46%
Ratio Analysis
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 7.37% 1.38% 1.38% 10.41% -7.52% 11.78% 4.43% -
ROE 1.15% 0.19% 0.00% 1.82% -1.15% 3.29% 0.92% -
Per Share
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 2.44 2.17 2.17 2.79 2.39 4.42 3.16 -18.62%
EPS 0.18 0.03 0.03 0.29 -0.18 0.52 0.14 22.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1563 0.1546 0.00 0.1593 0.1563 0.1579 0.1527 1.87%
Adjusted Per Share Value based on latest NOSH - 418,620
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 0.36 0.28 0.28 0.42 0.35 0.66 0.49 -21.78%
EPS 0.03 0.00 0.00 0.04 -0.03 0.08 0.02 38.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.0197 0.00 0.0243 0.0229 0.0235 0.0235 -1.69%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.205 0.225 0.22 0.205 0.21 0.265 0.26 -
P/RPS 8.39 10.37 10.14 7.36 8.77 6.00 8.23 1.54%
P/EPS 113.89 750.00 733.33 70.69 -116.67 50.96 185.71 -32.27%
EY 0.88 0.13 0.14 1.41 -0.86 1.96 0.54 47.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.46 0.00 1.29 1.34 1.68 1.70 -18.75%
Price Multiplier on Announcement Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 27/07/16 28/04/16 - 27/01/16 27/10/15 29/07/15 23/04/15 -
Price 0.215 0.205 0.00 0.205 0.24 0.26 0.30 -
P/RPS 8.80 9.44 0.00 7.36 10.03 5.89 9.49 -5.83%
P/EPS 119.44 683.33 0.00 70.69 -133.33 50.00 214.29 -37.23%
EY 0.84 0.15 0.00 1.41 -0.75 2.00 0.47 58.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.33 0.00 1.29 1.54 1.65 1.96 -24.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment