[HEXIND] QoQ Quarter Result on 31-May-2017 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
25-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- 1072.13%
YoY- -1.65%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 6,721 11,667 12,392 15,101 8,335 8,367 7,899 -10.23%
PBT -891 2,258 1,109 975 80 613 -603 29.82%
Tax 119 -594 -474 -260 -19 -229 191 -27.11%
NP -772 1,664 635 715 61 384 -412 52.16%
-
NP to SH -772 1,664 635 715 61 384 -412 52.16%
-
Tax Rate - 26.31% 42.74% 26.67% 23.75% 37.36% - -
Total Cost 7,493 10,003 11,757 14,386 8,274 7,983 8,311 -6.69%
-
Net Worth 65,256 66,081 64,473 63,813 63,154 65,322 60,266 5.46%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - 1,390 -
Div Payout % - - - - - - 0.00% -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 65,256 66,081 64,473 63,813 63,154 65,322 60,266 5.46%
NOSH 412,235 412,235 412,235 412,235 412,235 426,666 397,272 2.50%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin -11.49% 14.26% 5.12% 4.73% 0.73% 4.59% -5.22% -
ROE -1.18% 2.52% 0.98% 1.12% 0.10% 0.59% -0.68% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 1.63 2.83 3.01 3.66 2.02 1.96 1.99 -12.48%
EPS -0.19 0.40 0.15 0.17 0.01 0.09 -0.10 53.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
NAPS 0.1583 0.1603 0.1564 0.1548 0.1532 0.1531 0.1517 2.88%
Adjusted Per Share Value based on latest NOSH - 412,235
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 0.24 0.42 0.45 0.55 0.30 0.30 0.29 -11.88%
EPS -0.03 0.06 0.02 0.03 0.00 0.01 -0.01 108.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 0.0238 0.0241 0.0235 0.0232 0.023 0.0238 0.0219 5.71%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.21 0.205 0.20 0.23 0.165 0.185 0.24 -
P/RPS 12.88 7.24 6.65 6.28 8.16 9.43 12.07 4.43%
P/EPS -112.14 50.79 129.84 132.61 1,115.06 205.56 -231.42 -38.38%
EY -0.89 1.97 0.77 0.75 0.09 0.49 -0.43 62.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.46 -
P/NAPS 1.33 1.28 1.28 1.49 1.08 1.21 1.58 -10.87%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 17/04/18 26/01/18 20/10/17 25/07/17 25/04/17 23/01/17 26/10/16 -
Price 0.20 0.215 0.23 0.21 0.26 0.175 0.24 -
P/RPS 12.27 7.60 7.65 5.73 12.86 8.92 12.07 1.10%
P/EPS -106.80 53.26 149.31 121.08 1,757.07 194.44 -231.42 -40.36%
EY -0.94 1.88 0.67 0.83 0.06 0.51 -0.43 68.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.46 -
P/NAPS 1.26 1.34 1.47 1.36 1.70 1.14 1.58 -14.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment