[HEXIND] YoY Cumulative Quarter Result on 31-May-2017 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
25-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- 160.45%
YoY- -43.33%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 84,070 91,768 27,571 31,803 29,123 50,030 48,772 9.49%
PBT -3,558 6,224 2,364 1,667 2,885 9,704 7,952 -
Tax -41 -1,212 -711 -508 -840 -2,522 -2,612 -49.93%
NP -3,599 5,012 1,653 1,159 2,045 7,182 5,340 -
-
NP to SH -3,683 5,174 1,570 1,159 2,045 7,182 5,340 -
-
Tax Rate - 19.47% 30.08% 30.47% 29.12% 25.99% 32.85% -
Total Cost 87,669 86,756 25,918 30,644 27,078 42,848 43,432 12.40%
-
Net Worth 82,271 8,899,298 6,604,013 63,813 63,926 65,174 42,885 11.45%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 82,271 8,899,298 6,604,013 63,813 63,926 65,174 42,885 11.45%
NOSH 555,511 555,511 412,235 412,235 409,000 412,758 275,257 12.40%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin -4.28% 5.46% 6.00% 3.64% 7.02% 14.36% 10.95% -
ROE -4.48% 0.06% 0.02% 1.82% 3.20% 11.02% 12.45% -
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 15.13 16.52 6.69 7.71 7.12 12.12 17.72 -2.59%
EPS -0.66 0.93 0.40 0.28 0.50 1.74 1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 16.02 16.02 0.1548 0.1563 0.1579 0.1558 -0.84%
Adjusted Per Share Value based on latest NOSH - 412,235
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 3.06 3.34 1.00 1.16 1.06 1.82 1.78 9.44%
EPS -0.13 0.19 0.06 0.04 0.07 0.26 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0299 3.2392 2.4038 0.0232 0.0233 0.0237 0.0156 11.44%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.09 0.12 0.17 0.23 0.205 0.265 0.225 -
P/RPS 0.59 0.73 2.54 2.98 2.88 2.19 1.27 -11.98%
P/EPS -13.57 12.88 44.64 81.81 41.00 15.23 11.60 -
EY -7.37 7.76 2.24 1.22 2.44 6.57 8.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.01 0.01 1.49 1.31 1.68 1.44 -13.32%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 24/07/20 29/07/19 30/07/18 25/07/17 27/07/16 29/07/15 23/07/14 -
Price 0.10 0.12 0.17 0.21 0.215 0.26 0.28 -
P/RPS 0.66 0.73 2.54 2.72 3.02 2.15 1.58 -13.52%
P/EPS -15.08 12.88 44.64 74.69 43.00 14.94 14.43 -
EY -6.63 7.76 2.24 1.34 2.33 6.69 6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.01 0.01 1.36 1.38 1.65 1.80 -14.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment