[HHRG] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[HHRG] HHRG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -6.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 24,058 21,319 23,076 18,149 16,413 16,102 37.90%
PBT 3,660 3,750 3,456 2,231 2,693 3,002 17.19%
Tax -436 -470 -924 -67 -207 -292 37.83%
NP 3,224 3,280 2,532 2,164 2,486 2,710 14.91%
-
NP to SH 2,687 3,037 2,429 2,282 2,429 2,600 2.66%
-
Tax Rate 11.91% 12.53% 26.74% 3.00% 7.69% 9.73% -
Total Cost 20,834 18,039 20,544 15,985 13,927 13,392 42.43%
-
Net Worth 42,928 39,751 36,754 0 0 0 -
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 42,928 39,751 36,754 0 0 0 -
NOSH 158,994 159,005 159,802 159,580 159,802 159,509 -0.25%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 13.40% 15.39% 10.97% 11.92% 15.15% 16.83% -
ROE 6.26% 7.64% 6.61% 0.00% 0.00% 0.00% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 15.13 13.41 14.44 11.37 10.27 10.09 38.30%
EPS 1.69 1.91 1.52 1.43 1.52 1.63 2.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.25 0.23 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 159,580
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.52 2.23 2.41 1.90 1.72 1.68 38.34%
EPS 0.28 0.32 0.25 0.24 0.25 0.27 2.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0449 0.0416 0.0384 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 27/08/14 22/07/14 - - - - -
Price 0.49 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.24 0.00 0.00 0.00 0.00 0.00 -
P/EPS 28.99 0.00 0.00 0.00 0.00 0.00 -
EY 3.45 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment