[HHRG] QoQ Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[HHRG] HHRG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 45.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 45,377 21,319 73,740 50,664 32,515 16,102 129.17%
PBT 7,410 3,750 11,382 7,926 5,695 3,002 106.10%
Tax -906 -470 -1,490 -566 -499 -292 147.52%
NP 6,504 3,280 9,892 7,360 5,196 2,710 101.52%
-
NP to SH 5,724 3,037 9,740 7,311 5,029 2,600 88.07%
-
Tax Rate 12.23% 12.53% 13.09% 7.14% 8.76% 9.73% -
Total Cost 38,873 18,039 63,848 43,304 27,319 13,392 134.66%
-
Net Worth 43,049 39,751 36,664 0 0 0 -
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 43,049 39,751 36,664 0 0 0 -
NOSH 159,442 159,005 159,410 159,281 159,145 159,509 -0.03%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 14.33% 15.39% 13.41% 14.53% 15.98% 16.83% -
ROE 13.30% 7.64% 26.57% 0.00% 0.00% 0.00% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 28.46 13.41 46.26 31.81 20.43 10.09 129.33%
EPS 3.59 1.91 6.11 4.59 3.16 1.63 88.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.25 0.23 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 159,580
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 4.75 2.23 7.71 5.30 3.40 1.68 129.77%
EPS 0.60 0.32 1.02 0.76 0.53 0.27 89.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.0416 0.0384 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 27/08/14 22/07/14 - - - - -
Price 0.49 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.72 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.65 0.00 0.00 0.00 0.00 0.00 -
EY 7.33 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment