[HHRG] QoQ Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[HHRG] HHRG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -3.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 90,754 85,276 73,740 67,552 65,030 64,408 31.58%
PBT 14,820 15,000 11,382 10,568 11,390 12,008 18.34%
Tax -1,812 -1,880 -1,490 -754 -998 -1,168 42.12%
NP 13,008 13,120 9,892 9,813 10,392 10,840 15.71%
-
NP to SH 11,448 12,148 9,740 9,748 10,058 10,400 7.98%
-
Tax Rate 12.23% 12.53% 13.09% 7.13% 8.76% 9.73% -
Total Cost 77,746 72,156 63,848 57,738 54,638 53,568 34.73%
-
Net Worth 43,049 39,751 36,664 0 0 0 -
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 43,049 39,751 36,664 0 0 0 -
NOSH 159,442 159,005 159,410 159,281 159,145 159,509 -0.03%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 14.33% 15.39% 13.41% 14.53% 15.98% 16.83% -
ROE 26.59% 30.56% 26.57% 0.00% 0.00% 0.00% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 56.92 53.63 46.26 42.41 40.86 40.38 31.62%
EPS 7.18 7.64 6.11 6.12 6.32 6.52 8.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.25 0.23 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 159,580
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 9.49 8.92 7.71 7.07 6.80 6.74 31.50%
EPS 1.20 1.27 1.02 1.02 1.05 1.09 7.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.0416 0.0384 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 27/08/14 22/07/14 - - - - -
Price 0.49 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.82 0.00 0.00 0.00 0.00 0.00 -
EY 14.65 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment