[HHRG] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -291.73%
YoY- -334.59%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 30,001 34,989 22,053 29,704 29,341 28,650 27,547 5.84%
PBT 9 542 -1,034 -1,920 2,238 1,364 562 -93.63%
Tax 351 153 -85 -474 -977 -409 -116 -
NP 360 695 -1,119 -2,394 1,261 955 446 -13.29%
-
NP to SH 343 692 -1,128 -2,412 1,258 1,030 491 -21.25%
-
Tax Rate -3,900.00% -28.23% - - 43.66% 29.99% 20.64% -
Total Cost 29,641 34,294 23,172 32,098 28,080 27,695 27,101 6.14%
-
Net Worth 78,101 77,792 77,175 79,335 81,805 80,570 76,248 1.61%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 78,101 77,792 77,175 79,335 81,805 80,570 76,248 1.61%
NOSH 308,700 308,700 308,700 308,700 308,700 308,700 308,700 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.20% 1.99% -5.07% -8.06% 4.30% 3.33% 1.62% -
ROE 0.44% 0.89% -1.46% -3.04% 1.54% 1.28% 0.64% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 9.72 11.33 7.14 9.62 9.50 9.28 8.92 5.88%
EPS 0.11 0.22 -0.37 -0.78 0.41 0.33 0.16 -22.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.253 0.252 0.25 0.257 0.265 0.261 0.247 1.61%
Adjusted Per Share Value based on latest NOSH - 308,700
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.14 3.66 2.31 3.11 3.07 3.00 2.88 5.92%
EPS 0.04 0.07 -0.12 -0.25 0.13 0.11 0.05 -13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0817 0.0814 0.0807 0.083 0.0856 0.0843 0.0798 1.57%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.215 0.185 0.215 0.285 0.31 0.26 0.31 -
P/RPS 2.21 1.63 3.01 2.96 3.26 2.80 3.47 -25.95%
P/EPS 193.50 82.53 -58.84 -36.48 76.07 77.92 194.90 -0.47%
EY 0.52 1.21 -1.70 -2.74 1.31 1.28 0.51 1.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.73 0.86 1.11 1.17 1.00 1.26 -23.06%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 10/08/18 31/05/18 27/02/18 23/11/17 09/08/17 24/05/17 -
Price 0.16 0.195 0.19 0.245 0.28 0.285 0.275 -
P/RPS 1.65 1.72 2.66 2.55 2.95 3.07 3.08 -34.01%
P/EPS 144.00 86.99 -52.00 -31.36 68.71 85.42 172.90 -11.46%
EY 0.69 1.15 -1.92 -3.19 1.46 1.17 0.58 12.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.77 0.76 0.95 1.06 1.09 1.11 -31.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment