[HHRG] YoY Annual (Unaudited) Result on 31-Dec-2017 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
YoY- 715.56%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 73,594 102,111 114,722 115,242 84,575 91,016 91,660 -3.45%
PBT -17,811 -42,646 -3,876 2,244 701 11,346 12,939 -
Tax -1,895 408 400 -1,976 -614 -685 -368 29.97%
NP -19,706 -42,238 -3,476 268 87 10,661 12,571 -
-
NP to SH -19,773 -42,210 -3,501 367 45 8,800 10,279 -
-
Tax Rate - - - 88.06% 87.59% 6.04% 2.84% -
Total Cost 93,300 144,349 118,198 114,974 84,488 80,355 79,089 2.67%
-
Net Worth 36,063 29,033 72,552 79,335 77,083 77,175 59,280 -7.64%
Dividend
31/03/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 36,063 29,033 72,552 79,335 77,083 77,175 59,280 -7.64%
NOSH 92,471 33,957 339,570 308,700 308,700 308,700 179,637 -10.07%
Ratio Analysis
31/03/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -26.78% -41.36% -3.03% 0.23% 0.10% 11.71% 13.71% -
ROE -54.83% -145.38% -4.83% 0.46% 0.06% 11.40% 17.34% -
Per Share
31/03/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 79.59 36.58 36.68 37.33 27.43 29.48 51.03 7.36%
EPS -37.27 -15.12 -1.13 0.12 0.01 2.85 3.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.104 0.232 0.257 0.25 0.25 0.33 2.70%
Adjusted Per Share Value based on latest NOSH - 308,700
31/03/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 7.70 10.68 12.00 12.06 8.85 9.52 9.59 -3.44%
EPS -2.07 -4.42 -0.37 0.04 0.00 0.92 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0377 0.0304 0.0759 0.083 0.0806 0.0807 0.062 -7.64%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/03/21 31/03/20 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.625 0.18 0.14 0.285 0.275 0.605 0.43 -
P/RPS 0.79 0.49 0.38 0.76 1.00 2.05 0.84 -0.97%
P/EPS -2.92 -1.19 -12.51 239.73 1,884.26 21.22 7.51 -
EY -34.21 -84.00 -8.00 0.42 0.05 4.71 13.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.73 0.60 1.11 1.10 2.42 1.30 3.37%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/05/21 29/06/20 26/02/19 27/02/18 28/02/17 29/02/16 26/02/15 -
Price 0.66 0.355 0.13 0.245 0.29 0.445 0.495 -
P/RPS 0.83 0.97 0.35 0.66 1.06 1.51 0.97 -2.46%
P/EPS -3.09 -2.35 -11.61 206.08 1,987.04 15.61 8.65 -
EY -32.40 -42.59 -8.61 0.49 0.05 6.41 11.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 3.41 0.56 0.95 1.16 1.78 1.50 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment