[BIOHLDG] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -85.56%
YoY- 132.74%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 17,313 20,182 19,546 12,463 18,910 14,088 13,157 20.02%
PBT 5,287 4,407 4,086 634 5,858 3,212 2,506 64.27%
Tax -1,905 -343 -80 -31 -1,647 -92 -50 1024.78%
NP 3,382 4,064 4,006 603 4,211 3,120 2,456 23.70%
-
NP to SH 3,020 4,199 4,141 640 4,433 3,142 2,469 14.33%
-
Tax Rate 36.03% 7.78% 1.96% 4.89% 28.12% 2.86% 2.00% -
Total Cost 13,931 16,118 15,540 11,860 14,699 10,968 10,701 19.16%
-
Net Worth 153,288 144,089 140,026 135,898 135,654 116,539 125,918 13.97%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 890 - - 714 - -
Div Payout % - - 21.50% - - 22.73% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 153,288 144,089 140,026 135,898 135,654 116,539 125,918 13.97%
NOSH 860,209 809,999 809,499 809,499 809,249 714,090 796,451 5.25%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 19.53% 20.14% 20.50% 4.84% 22.27% 22.15% 18.67% -
ROE 1.97% 2.91% 2.96% 0.47% 3.27% 2.70% 1.96% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.08 2.49 2.41 1.54 2.34 1.97 1.65 16.64%
EPS 0.36 0.52 0.51 0.08 0.55 0.44 0.31 10.45%
DPS 0.00 0.00 0.11 0.00 0.00 0.10 0.00 -
NAPS 0.1842 0.1779 0.173 0.1679 0.1678 0.1632 0.1581 10.69%
Adjusted Per Share Value based on latest NOSH - 809,499
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.23 1.43 1.39 0.89 1.34 1.00 0.94 19.57%
EPS 0.21 0.30 0.29 0.05 0.32 0.22 0.18 10.79%
DPS 0.00 0.00 0.06 0.00 0.00 0.05 0.00 -
NAPS 0.109 0.1024 0.0996 0.0966 0.0964 0.0829 0.0895 14.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.21 0.25 0.225 0.215 0.25 0.26 0.235 -
P/RPS 10.09 10.03 9.32 13.96 10.69 13.18 14.23 -20.43%
P/EPS 57.87 48.22 43.98 271.91 45.59 59.09 75.81 -16.43%
EY 1.73 2.07 2.27 0.37 2.19 1.69 1.32 19.70%
DY 0.00 0.00 0.49 0.00 0.00 0.38 0.00 -
P/NAPS 1.14 1.41 1.30 1.28 1.49 1.59 1.49 -16.30%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 26/11/18 23/08/18 28/05/18 26/02/18 27/11/17 23/08/17 -
Price 0.205 0.24 0.265 0.235 0.235 0.26 0.26 -
P/RPS 9.85 9.63 10.97 15.26 10.05 13.18 15.74 -26.77%
P/EPS 56.49 46.29 51.80 297.20 42.86 59.09 83.87 -23.10%
EY 1.77 2.16 1.93 0.34 2.33 1.69 1.19 30.20%
DY 0.00 0.00 0.42 0.00 0.00 0.38 0.00 -
P/NAPS 1.11 1.35 1.53 1.40 1.40 1.59 1.64 -22.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment