[BIOHLDG] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 1.4%
YoY- 33.64%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 28,368 6,871 17,276 20,182 14,088 12,088 8,536 22.13%
PBT 1,833 -10,441 3,516 4,407 3,212 2,718 2,534 -5.24%
Tax -334 0 -352 -343 -92 -50 -93 23.72%
NP 1,499 -10,441 3,164 4,064 3,120 2,668 2,441 -7.79%
-
NP to SH 1,573 -9,709 3,105 4,199 3,142 2,782 2,552 -7.74%
-
Tax Rate 18.22% - 10.01% 7.78% 2.86% 1.84% 3.67% -
Total Cost 26,869 17,312 14,112 16,118 10,968 9,420 6,095 28.02%
-
Net Worth 188,763 163,259 163,525 144,089 116,539 93,211 75,399 16.51%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 714 - - -
Div Payout % - - - - 22.73% - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 188,763 163,259 163,525 144,089 116,539 93,211 75,399 16.51%
NOSH 1,186,502 1,055,893 860,209 809,999 714,090 666,660 463,999 16.92%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.28% -151.96% 18.31% 20.14% 22.15% 22.07% 28.60% -
ROE 0.83% -5.95% 1.90% 2.91% 2.70% 2.98% 3.38% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 2.39 0.66 2.01 2.49 1.97 2.37 1.84 4.45%
EPS 0.13 -0.94 0.36 0.52 0.44 0.54 0.55 -21.35%
DPS 0.00 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.1593 0.1573 0.1901 0.1779 0.1632 0.1824 0.1625 -0.33%
Adjusted Per Share Value based on latest NOSH - 809,999
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 2.03 0.49 1.23 1.44 1.01 0.86 0.61 22.16%
EPS 0.11 -0.69 0.22 0.30 0.22 0.20 0.18 -7.87%
DPS 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 0.1349 0.1167 0.1169 0.103 0.0833 0.0666 0.0539 16.50%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.22 0.225 0.195 0.25 0.26 0.265 0.275 -
P/RPS 9.19 33.99 9.71 10.03 13.18 11.20 14.95 -7.78%
P/EPS 165.73 -24.05 54.02 48.22 59.09 48.68 50.00 22.08%
EY 0.60 -4.16 1.85 2.07 1.69 2.05 2.00 -18.16%
DY 0.00 0.00 0.00 0.00 0.38 0.00 0.00 -
P/NAPS 1.38 1.43 1.03 1.41 1.59 1.45 1.69 -3.31%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 27/11/20 28/11/19 26/11/18 27/11/17 22/11/16 27/11/15 -
Price 0.19 0.315 0.195 0.24 0.26 0.24 0.32 -
P/RPS 7.94 47.58 9.71 9.63 13.18 10.15 17.39 -12.23%
P/EPS 143.13 -33.67 54.02 46.29 59.09 44.09 58.18 16.17%
EY 0.70 -2.97 1.85 2.16 1.69 2.27 1.72 -13.90%
DY 0.00 0.00 0.00 0.00 0.38 0.00 0.00 -
P/NAPS 1.19 2.00 1.03 1.35 1.59 1.32 1.97 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment