[BIOHLDG] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -28.08%
YoY- -31.87%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 17,276 14,033 12,482 17,313 20,182 19,546 12,463 24.29%
PBT 3,516 2,035 1,266 5,287 4,407 4,086 634 212.98%
Tax -352 -7 -322 -1,905 -343 -80 -31 404.44%
NP 3,164 2,028 944 3,382 4,064 4,006 603 201.65%
-
NP to SH 3,105 2,034 858 3,020 4,199 4,141 640 186.31%
-
Tax Rate 10.01% 0.34% 25.43% 36.03% 7.78% 1.96% 4.89% -
Total Cost 14,112 12,005 11,538 13,931 16,118 15,540 11,860 12.27%
-
Net Worth 163,525 160,342 158,536 153,288 144,089 140,026 135,898 13.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - 890 - -
Div Payout % - - - - - 21.50% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 163,525 160,342 158,536 153,288 144,089 140,026 135,898 13.11%
NOSH 860,209 860,209 860,209 860,209 809,999 809,499 809,499 4.12%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 18.31% 14.45% 7.56% 19.53% 20.14% 20.50% 4.84% -
ROE 1.90% 1.27% 0.54% 1.97% 2.91% 2.96% 0.47% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.01 1.63 1.45 2.08 2.49 2.41 1.54 19.41%
EPS 0.36 0.24 0.10 0.36 0.52 0.51 0.08 172.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.11 0.00 -
NAPS 0.1901 0.1864 0.1843 0.1842 0.1779 0.173 0.1679 8.62%
Adjusted Per Share Value based on latest NOSH - 860,209
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.23 1.00 0.89 1.23 1.43 1.39 0.89 24.04%
EPS 0.22 0.14 0.06 0.21 0.30 0.29 0.05 168.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
NAPS 0.1163 0.114 0.1127 0.109 0.1024 0.0996 0.0966 13.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.195 0.20 0.205 0.21 0.25 0.225 0.215 -
P/RPS 9.71 12.26 14.13 10.09 10.03 9.32 13.96 -21.47%
P/EPS 54.02 84.58 205.53 57.87 48.22 43.98 271.91 -65.91%
EY 1.85 1.18 0.49 1.73 2.07 2.27 0.37 192.11%
DY 0.00 0.00 0.00 0.00 0.00 0.49 0.00 -
P/NAPS 1.03 1.07 1.11 1.14 1.41 1.30 1.28 -13.47%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 27/05/19 28/02/19 26/11/18 23/08/18 28/05/18 -
Price 0.195 0.205 0.205 0.205 0.24 0.265 0.235 -
P/RPS 9.71 12.57 14.13 9.85 9.63 10.97 15.26 -26.00%
P/EPS 54.02 86.70 205.53 56.49 46.29 51.80 297.20 -67.87%
EY 1.85 1.15 0.49 1.77 2.16 1.93 0.34 209.03%
DY 0.00 0.00 0.00 0.00 0.00 0.42 0.00 -
P/NAPS 1.03 1.10 1.11 1.11 1.35 1.53 1.40 -18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment