[BIOHLDG] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 1.4%
YoY- 33.64%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 14,033 12,482 17,313 20,182 19,546 12,463 18,910 -18.07%
PBT 2,035 1,266 5,287 4,407 4,086 634 5,858 -50.67%
Tax -7 -322 -1,905 -343 -80 -31 -1,647 -97.40%
NP 2,028 944 3,382 4,064 4,006 603 4,211 -38.64%
-
NP to SH 2,034 858 3,020 4,199 4,141 640 4,433 -40.59%
-
Tax Rate 0.34% 25.43% 36.03% 7.78% 1.96% 4.89% 28.12% -
Total Cost 12,005 11,538 13,931 16,118 15,540 11,860 14,699 -12.65%
-
Net Worth 160,342 158,536 153,288 144,089 140,026 135,898 135,654 11.82%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - 890 - - -
Div Payout % - - - - 21.50% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 160,342 158,536 153,288 144,089 140,026 135,898 135,654 11.82%
NOSH 860,209 860,209 860,209 809,999 809,499 809,499 809,249 4.16%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 14.45% 7.56% 19.53% 20.14% 20.50% 4.84% 22.27% -
ROE 1.27% 0.54% 1.97% 2.91% 2.96% 0.47% 3.27% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.63 1.45 2.08 2.49 2.41 1.54 2.34 -21.47%
EPS 0.24 0.10 0.36 0.52 0.51 0.08 0.55 -42.55%
DPS 0.00 0.00 0.00 0.00 0.11 0.00 0.00 -
NAPS 0.1864 0.1843 0.1842 0.1779 0.173 0.1679 0.1678 7.28%
Adjusted Per Share Value based on latest NOSH - 809,999
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.00 0.89 1.24 1.44 1.40 0.89 1.35 -18.17%
EPS 0.15 0.06 0.22 0.30 0.30 0.05 0.32 -39.74%
DPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 0.1146 0.1133 0.1096 0.103 0.1001 0.0971 0.0969 11.86%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.20 0.205 0.21 0.25 0.225 0.215 0.25 -
P/RPS 12.26 14.13 10.09 10.03 9.32 13.96 10.69 9.59%
P/EPS 84.58 205.53 57.87 48.22 43.98 271.91 45.59 51.15%
EY 1.18 0.49 1.73 2.07 2.27 0.37 2.19 -33.85%
DY 0.00 0.00 0.00 0.00 0.49 0.00 0.00 -
P/NAPS 1.07 1.11 1.14 1.41 1.30 1.28 1.49 -19.85%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 27/05/19 28/02/19 26/11/18 23/08/18 28/05/18 26/02/18 -
Price 0.205 0.205 0.205 0.24 0.265 0.235 0.235 -
P/RPS 12.57 14.13 9.85 9.63 10.97 15.26 10.05 16.13%
P/EPS 86.70 205.53 56.49 46.29 51.80 297.20 42.86 60.15%
EY 1.15 0.49 1.77 2.16 1.93 0.34 2.33 -37.62%
DY 0.00 0.00 0.00 0.00 0.42 0.00 0.00 -
P/NAPS 1.10 1.11 1.11 1.35 1.53 1.40 1.40 -14.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment