[KTC] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -21.58%
YoY- 143.0%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 93,803 106,555 116,760 108,310 114,546 88,866 98,018 -2.87%
PBT -156 360 803 418 1,209 343 1,815 -
Tax 181 -176 -1,366 272 -266 -83 -753 -
NP 25 184 -563 690 943 260 1,062 -91.72%
-
NP to SH 70 181 -785 716 913 260 1,041 -83.38%
-
Tax Rate - 48.89% 170.11% -65.07% 22.00% 24.20% 41.49% -
Total Cost 93,778 106,371 117,323 107,620 113,603 88,606 96,956 -2.19%
-
Net Worth 91,849 91,849 91,849 91,849 91,849 91,849 66,336 24.15%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 91,849 91,849 91,849 91,849 91,849 91,849 66,336 24.15%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.03% 0.17% -0.48% 0.64% 0.82% 0.29% 1.08% -
ROE 0.08% 0.20% -0.85% 0.78% 0.99% 0.28% 1.57% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 18.38 20.88 22.88 21.23 22.45 17.42 19.21 -2.89%
EPS 0.01 0.02 -0.15 0.14 0.18 0.05 0.20 -86.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.13 24.15%
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 13.76 15.63 17.12 15.88 16.80 13.03 14.38 -2.88%
EPS 0.01 0.03 -0.12 0.11 0.13 0.04 0.15 -83.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1347 0.1347 0.1347 0.1347 0.1347 0.0973 24.14%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.18 0.21 0.26 0.28 0.24 0.30 0.305 -
P/RPS 0.98 1.01 1.14 1.32 1.07 1.72 1.59 -27.51%
P/EPS 1,312.14 592.03 -169.01 199.55 134.14 588.78 149.50 323.81%
EY 0.08 0.17 -0.59 0.50 0.75 0.17 0.67 -75.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.17 1.44 1.56 1.33 1.67 2.35 -43.33%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 30/08/17 26/05/17 27/02/17 28/11/16 30/08/16 -
Price 0.17 0.19 0.245 0.275 0.26 0.27 0.29 -
P/RPS 0.92 0.91 1.07 1.30 1.16 1.55 1.51 -28.06%
P/EPS 1,239.24 535.65 -159.26 195.99 145.31 529.90 142.15 321.91%
EY 0.08 0.19 -0.63 0.51 0.69 0.19 0.70 -76.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.06 1.36 1.53 1.44 1.50 2.23 -43.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment