[KAB] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[KAB] KINERGY ADVANCEMENT BERHAD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 507.37%
YoY- 1846.37%
Quarter Report
Latest QR
Upcoming QR
KAB's Result
KAB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 41,825 42,038 62,947 48,623 45,079 42,761 46,605 -6.96%
PBT 7,102 5,207 2,645 20,877 3,845 2,556 1,970 135.29%
Tax -1,705 -90 0 -559 -507 20 -1,440 11.93%
NP 5,397 5,117 2,645 20,318 3,338 2,576 530 370.46%
-
NP to SH 5,567 4,967 2,522 20,359 3,352 2,426 609 337.77%
-
Tax Rate 24.01% 1.73% 0.00% 2.68% 13.19% -0.78% 73.10% -
Total Cost 36,428 36,921 60,302 28,305 41,741 40,185 46,075 -14.50%
-
Net Worth 238,371 238,371 213,962 162,719 126,559 126,559 144,639 39.56%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 238,371 238,371 213,962 162,719 126,559 126,559 144,639 39.56%
NOSH 1,986,431 1,986,431 1,945,115 1,807,994 1,807,994 1,807,994 1,807,994 6.48%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.90% 12.17% 4.20% 41.79% 7.40% 6.02% 1.14% -
ROE 2.34% 2.08% 1.18% 12.51% 2.65% 1.92% 0.42% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.11 2.12 3.24 2.69 2.49 2.37 2.58 -12.55%
EPS 0.28 0.25 0.13 1.13 0.19 0.13 0.03 343.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.11 0.09 0.07 0.07 0.08 31.06%
Adjusted Per Share Value based on latest NOSH - 1,807,994
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.11 2.12 3.17 2.45 2.27 2.15 2.35 -6.93%
EPS 0.28 0.25 0.13 1.02 0.17 0.12 0.03 343.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.1077 0.0819 0.0637 0.0637 0.0728 39.58%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.37 0.35 0.39 0.34 0.33 0.31 0.395 -
P/RPS 17.57 16.54 12.05 12.64 13.24 13.11 15.32 9.57%
P/EPS 132.02 139.97 300.79 30.19 177.99 231.03 1,172.67 -76.71%
EY 0.76 0.71 0.33 3.31 0.56 0.43 0.09 315.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 2.92 3.55 3.78 4.71 4.43 4.94 -27.03%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 20/05/24 29/02/24 21/11/23 22/08/23 30/05/23 23/02/23 -
Price 0.33 0.375 0.375 0.34 0.365 0.32 0.34 -
P/RPS 15.67 17.72 11.59 12.64 14.64 13.53 13.19 12.18%
P/EPS 117.75 149.97 289.22 30.19 196.87 238.48 1,009.39 -76.15%
EY 0.85 0.67 0.35 3.31 0.51 0.42 0.10 317.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 3.13 3.41 3.78 5.21 4.57 4.25 -25.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment