[DPIH] QoQ Quarter Result on 29-Feb-2020 [#3]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- -46.39%
YoY- 131.17%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 15,950 15,560 6,993 11,603 11,992 11,150 13,369 12.45%
PBT 4,288 4,396 831 2,068 3,257 2,268 3,097 24.15%
Tax -1,029 -1,117 -103 -785 -864 -631 -662 34.07%
NP 3,259 3,279 728 1,283 2,393 1,637 2,435 21.38%
-
NP to SH 3,259 3,279 728 1,283 2,393 1,637 2,435 21.38%
-
Tax Rate 24.00% 25.41% 12.39% 37.96% 26.53% 27.82% 21.38% -
Total Cost 12,691 12,281 6,265 10,320 9,599 9,513 10,934 10.41%
-
Net Worth 77,876 77,876 73,009 73,009 73,009 73,009 73,009 4.38%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div 2,190 973 - 730 1,216 - - -
Div Payout % 67.21% 29.69% - 56.91% 50.85% - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 77,876 77,876 73,009 73,009 73,009 73,009 73,009 4.38%
NOSH 486,731 486,731 486,731 486,731 486,731 486,731 486,731 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 20.43% 21.07% 10.41% 11.06% 19.95% 14.68% 18.21% -
ROE 4.18% 4.21% 1.00% 1.76% 3.28% 2.24% 3.34% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 3.28 3.20 1.44 2.38 2.46 2.29 2.75 12.43%
EPS 0.67 0.67 0.15 0.26 0.49 0.34 0.50 21.48%
DPS 0.45 0.20 0.00 0.15 0.25 0.00 0.00 -
NAPS 0.16 0.16 0.15 0.15 0.15 0.15 0.15 4.38%
Adjusted Per Share Value based on latest NOSH - 486,731
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 2.18 2.13 0.96 1.59 1.64 1.53 1.83 12.33%
EPS 0.45 0.45 0.10 0.18 0.33 0.22 0.33 22.90%
DPS 0.30 0.13 0.00 0.10 0.17 0.00 0.00 -
NAPS 0.1067 0.1067 0.10 0.10 0.10 0.10 0.10 4.40%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.30 0.215 0.175 0.155 0.17 0.165 0.17 -
P/RPS 9.15 6.73 12.18 6.50 6.90 7.20 6.19 29.67%
P/EPS 44.80 31.91 117.00 58.80 34.58 49.06 33.98 20.17%
EY 2.23 3.13 0.85 1.70 2.89 2.04 2.94 -16.78%
DY 1.50 0.93 0.00 0.97 1.47 0.00 0.00 -
P/NAPS 1.88 1.34 1.17 1.03 1.13 1.10 1.13 40.27%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 06/01/21 24/09/20 30/07/20 29/05/20 22/01/20 25/10/19 23/07/19 -
Price 0.30 0.19 0.175 0.18 0.175 0.185 0.19 -
P/RPS 9.15 5.94 12.18 7.55 7.10 8.08 6.92 20.40%
P/EPS 44.80 28.20 117.00 68.29 35.59 55.01 37.98 11.60%
EY 2.23 3.55 0.85 1.46 2.81 1.82 2.63 -10.38%
DY 1.50 1.05 0.00 0.83 1.43 0.00 0.00 -
P/NAPS 1.88 1.19 1.17 1.20 1.17 1.23 1.27 29.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment