[DPIH] YoY TTM Result on 29-Feb-2020 [#3]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 10.37%
YoY- 464.72%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
TTM Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
Revenue 49,118 53,381 54,798 48,114 20,188 30,328 12.81%
PBT 2,834 8,977 14,122 10,690 2,094 3,009 -1.48%
Tax -958 -2,544 -3,569 -2,942 -722 -1,082 -2.99%
NP 1,876 6,433 10,553 7,748 1,372 1,927 -0.66%
-
NP to SH 1,910 6,436 10,553 7,748 1,372 1,927 -0.22%
-
Tax Rate 33.80% 28.34% 25.27% 27.52% 34.48% 35.96% -
Total Cost 47,242 46,948 44,245 40,366 18,816 28,401 13.56%
-
Net Worth 80,310 73,348 77,876 73,009 53,798 0 -
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
Div 730 2,683 4,137 1,946 - - -
Div Payout % 38.22% 41.70% 39.20% 25.13% - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
Net Worth 80,310 73,348 77,876 73,009 53,798 0 -
NOSH 730,096 730,096 486,731 486,731 486,731 396,428 16.49%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
NP Margin 3.82% 12.05% 19.26% 16.10% 6.80% 6.35% -
ROE 2.38% 8.77% 13.55% 10.61% 2.55% 0.00% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
RPS 6.73 8.01 11.26 9.89 5.25 7.65 -3.15%
EPS 0.26 0.97 2.17 1.59 0.36 0.49 -14.65%
DPS 0.10 0.40 0.85 0.40 0.00 0.00 -
NAPS 0.11 0.11 0.16 0.15 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 486,731
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
RPS 6.73 7.31 7.51 6.59 2.77 4.15 12.84%
EPS 0.26 0.88 1.45 1.06 0.19 0.26 0.00%
DPS 0.10 0.37 0.57 0.27 0.00 0.00 -
NAPS 0.11 0.1005 0.1067 0.10 0.0737 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 01/03/19 -
Price 0.23 0.375 0.345 0.155 0.22 0.22 -
P/RPS 3.42 4.68 3.06 1.57 4.19 2.88 4.38%
P/EPS 87.92 38.85 15.91 9.74 61.62 45.26 18.05%
EY 1.14 2.57 6.28 10.27 1.62 2.21 -15.25%
DY 0.43 1.07 2.46 2.58 0.00 0.00 -
P/NAPS 2.09 3.41 2.16 1.03 1.57 0.00 -
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 CAGR
Date 11/04/23 30/03/22 23/03/21 29/05/20 - - -
Price 0.20 0.355 0.41 0.175 0.00 0.00 -
P/RPS 2.97 4.43 3.64 1.77 0.00 0.00 -
P/EPS 76.45 36.78 18.91 10.99 0.00 0.00 -
EY 1.31 2.72 5.29 9.10 0.00 0.00 -
DY 0.50 1.13 2.07 2.29 0.00 0.00 -
P/NAPS 1.82 3.23 2.56 1.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment