[DPIH] YoY Quarter Result on 29-Feb-2020 [#3]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- -46.39%
YoY- 131.17%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 28/02/18 CAGR
Revenue 12,753 16,361 16,295 11,603 10,140 10,140 0 -
PBT 695 2,980 4,607 2,068 915 915 0 -
Tax -253 -870 -1,320 -785 -360 -360 0 -
NP 442 2,110 3,287 1,283 555 555 0 -
-
NP to SH 445 2,111 3,287 1,283 555 555 0 -
-
Tax Rate 36.40% 29.19% 28.65% 37.96% 39.34% 39.34% - -
Total Cost 12,311 14,251 13,008 10,320 9,585 9,585 0 -
-
Net Worth 80,310 73,348 77,876 73,009 53,798 0 0 -
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 28/02/18 CAGR
Div - 1,000 973 730 - - - -
Div Payout % - 47.38% 29.62% 56.91% - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 28/02/18 CAGR
Net Worth 80,310 73,348 77,876 73,009 53,798 0 0 -
NOSH 730,096 730,096 486,731 486,731 486,731 396,428 0 -
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 28/02/18 CAGR
NP Margin 3.47% 12.90% 20.17% 11.06% 5.47% 5.47% 0.00% -
ROE 0.55% 2.88% 4.22% 1.76% 1.03% 0.00% 0.00% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 28/02/18 CAGR
RPS 1.75 2.45 3.35 2.38 2.64 2.56 0.00 -
EPS 0.06 0.32 0.68 0.26 0.14 0.14 0.00 -
DPS 0.00 0.15 0.20 0.15 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.16 0.15 0.14 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 486,731
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 28/02/18 CAGR
RPS 1.75 2.24 2.23 1.59 1.39 1.39 0.00 -
EPS 0.06 0.29 0.45 0.18 0.08 0.08 0.00 -
DPS 0.00 0.14 0.13 0.10 0.00 0.00 0.00 -
NAPS 0.11 0.1005 0.1067 0.10 0.0737 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 28/02/18 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 01/03/19 - -
Price 0.23 0.375 0.345 0.155 0.22 0.22 0.00 -
P/RPS 13.17 15.28 10.31 6.50 8.34 8.60 0.00 -
P/EPS 377.35 118.45 51.09 58.80 152.33 157.14 0.00 -
EY 0.27 0.84 1.96 1.70 0.66 0.64 0.00 -
DY 0.00 0.40 0.58 0.97 0.00 0.00 0.00 -
P/NAPS 2.09 3.41 2.16 1.03 1.57 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 01/03/19 28/02/18 CAGR
Date 11/04/23 30/03/22 23/03/21 29/05/20 20/03/19 - - -
Price 0.20 0.355 0.41 0.18 0.205 0.00 0.00 -
P/RPS 11.45 14.47 12.25 7.55 7.77 0.00 0.00 -
P/EPS 328.13 112.13 60.71 68.29 141.94 0.00 0.00 -
EY 0.30 0.89 1.65 1.46 0.70 0.00 0.00 -
DY 0.00 0.42 0.49 0.83 0.00 0.00 0.00 -
P/NAPS 1.82 3.23 2.56 1.20 1.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment