[MESTRON] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 2.18%
YoY- -54.6%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 37,155 24,132 21,409 21,490 14,263 10,970 11,627 116.80%
PBT 3,736 2,024 1,551 1,724 1,190 155 1,799 62.70%
Tax -400 0 -200 -700 -183 -20 -297 21.93%
NP 3,336 2,024 1,351 1,024 1,007 135 1,502 70.14%
-
NP to SH 3,346 2,011 1,376 1,031 1,009 139 1,502 70.48%
-
Tax Rate 10.71% 0.00% 12.89% 40.60% 15.38% 12.90% 16.51% -
Total Cost 33,819 22,108 20,058 20,466 13,256 10,835 10,125 123.28%
-
Net Worth 102,349 102,349 93,045 93,045 93,045 90,690 90,690 8.38%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - 1,209 - - -
Div Payout % - - - - 119.88% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 102,349 102,349 93,045 93,045 93,045 90,690 90,690 8.38%
NOSH 930,450 930,450 930,450 930,450 930,450 906,900 906,900 1.72%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 8.98% 8.39% 6.31% 4.77% 7.06% 1.23% 12.92% -
ROE 3.27% 1.96% 1.48% 1.11% 1.08% 0.15% 1.66% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.99 2.59 2.30 2.31 1.53 1.21 1.28 113.24%
EPS 0.36 0.21 0.14 0.11 0.11 0.01 0.17 64.83%
DPS 0.00 0.00 0.00 0.00 0.13 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.10 0.10 0.10 0.10 6.55%
Adjusted Per Share Value based on latest NOSH - 930,450
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.71 2.41 2.14 2.15 1.43 1.10 1.16 116.92%
EPS 0.33 0.20 0.14 0.10 0.10 0.01 0.15 69.07%
DPS 0.00 0.00 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.1023 0.1023 0.093 0.093 0.093 0.0906 0.0906 8.42%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.38 0.34 0.31 0.34 0.33 0.36 0.27 -
P/RPS 9.52 13.11 13.47 14.72 21.53 29.76 21.06 -41.07%
P/EPS 105.67 157.31 209.62 306.84 304.31 2,348.81 163.02 -25.08%
EY 0.95 0.64 0.48 0.33 0.33 0.04 0.61 34.32%
DY 0.00 0.00 0.00 0.00 0.39 0.00 0.00 -
P/NAPS 3.45 3.09 3.10 3.40 3.30 3.60 2.70 17.73%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 19/08/22 27/05/22 25/02/22 26/11/21 27/08/21 28/05/21 -
Price 0.47 0.365 0.325 0.315 0.32 0.345 0.40 -
P/RPS 11.77 14.07 14.12 13.64 20.88 28.52 31.20 -47.75%
P/EPS 130.70 168.88 219.76 284.28 295.09 2,250.94 241.52 -33.56%
EY 0.77 0.59 0.46 0.35 0.34 0.04 0.41 52.16%
DY 0.00 0.00 0.00 0.00 0.41 0.00 0.00 -
P/NAPS 4.27 3.32 3.25 3.15 3.20 3.45 4.00 4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment