[MTAG] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 13.91%
YoY- -42.79%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 25,371 27,425 22,361 31,059 24,969 24,776 47,480 -34.17%
PBT 3,821 6,878 6,362 9,587 7,596 6,093 8,982 -43.46%
Tax -691 -1,846 -1,244 -2,421 -1,305 -1,550 -2,270 -54.78%
NP 3,130 5,032 5,118 7,166 6,291 4,543 6,712 -39.89%
-
NP to SH 3,130 5,032 5,118 7,166 6,291 4,543 6,712 -39.89%
-
Tax Rate 18.08% 26.84% 19.55% 25.25% 17.18% 25.44% 25.27% -
Total Cost 22,241 22,393 17,243 23,893 18,678 20,233 40,768 -33.25%
-
Net Worth 218,117 224,933 218,117 218,117 211,301 218,117 218,117 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 6,816 - 6,816 - 13,632 - -
Div Payout % - 135.46% - 95.12% - 300.07% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 218,117 224,933 218,117 218,117 211,301 218,117 218,117 0.00%
NOSH 681,617 681,617 681,617 681,617 681,617 681,617 681,617 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.34% 18.35% 22.89% 23.07% 25.20% 18.34% 14.14% -
ROE 1.44% 2.24% 2.35% 3.29% 2.98% 2.08% 3.08% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.72 4.02 3.28 4.56 3.66 3.63 6.97 -34.22%
EPS 0.46 0.74 0.75 1.05 0.92 0.67 0.98 -39.63%
DPS 0.00 1.00 0.00 1.00 0.00 2.00 0.00 -
NAPS 0.32 0.33 0.32 0.32 0.31 0.32 0.32 0.00%
Adjusted Per Share Value based on latest NOSH - 681,617
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.68 3.98 3.24 4.50 3.62 3.59 6.89 -34.19%
EPS 0.45 0.73 0.74 1.04 0.91 0.66 0.97 -40.10%
DPS 0.00 0.99 0.00 0.99 0.00 1.98 0.00 -
NAPS 0.3163 0.3262 0.3163 0.3163 0.3065 0.3163 0.3163 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.445 0.445 0.455 0.43 0.415 0.43 0.62 -
P/RPS 11.96 11.06 13.87 9.44 11.33 11.83 8.90 21.79%
P/EPS 96.91 60.28 60.60 40.90 44.96 64.52 62.96 33.34%
EY 1.03 1.66 1.65 2.44 2.22 1.55 1.59 -25.15%
DY 0.00 2.25 0.00 2.33 0.00 4.65 0.00 -
P/NAPS 1.39 1.35 1.42 1.34 1.34 1.34 1.94 -19.94%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 24/05/24 28/02/24 24/11/23 24/08/23 25/05/23 23/02/23 -
Price 0.385 0.515 0.455 0.44 0.43 0.41 0.605 -
P/RPS 10.34 12.80 13.87 9.66 11.74 11.28 8.69 12.30%
P/EPS 83.84 69.76 60.60 41.85 46.59 61.52 61.44 23.05%
EY 1.19 1.43 1.65 2.39 2.15 1.63 1.63 -18.93%
DY 0.00 1.94 0.00 2.27 0.00 4.88 0.00 -
P/NAPS 1.20 1.56 1.42 1.38 1.39 1.28 1.89 -26.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment