[MTAG] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -0.66%
YoY- 56.46%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 47,480 56,687 50,615 48,712 42,886 37,949 40,989 10.26%
PBT 8,982 16,910 10,934 10,236 10,885 7,718 8,958 0.17%
Tax -2,270 -4,385 -3,222 -1,945 -2,539 -1,985 -1,868 13.83%
NP 6,712 12,525 7,712 8,291 8,346 5,733 7,090 -3.57%
-
NP to SH 6,712 12,525 7,712 8,291 8,346 5,733 7,090 -3.57%
-
Tax Rate 25.27% 25.93% 29.47% 19.00% 23.33% 25.72% 20.85% -
Total Cost 40,768 44,162 42,903 40,421 34,540 32,216 33,899 13.05%
-
Net Worth 218,117 218,117 204,485 211,301 197,669 197,669 190,852 9.28%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 6,816 - 13,632 - 6,816 - -
Div Payout % - 54.42% - 164.42% - 118.89% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 218,117 218,117 204,485 211,301 197,669 197,669 190,852 9.28%
NOSH 681,617 681,617 681,617 681,617 681,617 681,617 681,617 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 14.14% 22.10% 15.24% 17.02% 19.46% 15.11% 17.30% -
ROE 3.08% 5.74% 3.77% 3.92% 4.22% 2.90% 3.71% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.97 8.32 7.43 7.15 6.29 5.57 6.01 10.35%
EPS 0.98 1.84 1.13 1.22 1.22 0.84 1.04 -3.87%
DPS 0.00 1.00 0.00 2.00 0.00 1.00 0.00 -
NAPS 0.32 0.32 0.30 0.31 0.29 0.29 0.28 9.28%
Adjusted Per Share Value based on latest NOSH - 681,617
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.89 8.22 7.34 7.06 6.22 5.50 5.94 10.36%
EPS 0.97 1.82 1.12 1.20 1.21 0.83 1.03 -3.91%
DPS 0.00 0.99 0.00 1.98 0.00 0.99 0.00 -
NAPS 0.3163 0.3163 0.2966 0.3065 0.2867 0.2867 0.2768 9.27%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.62 0.455 0.465 0.48 0.51 0.64 0.655 -
P/RPS 8.90 5.47 6.26 6.72 8.11 11.50 10.89 -12.55%
P/EPS 62.96 24.76 41.10 39.46 41.65 76.09 62.97 -0.01%
EY 1.59 4.04 2.43 2.53 2.40 1.31 1.59 0.00%
DY 0.00 2.20 0.00 4.17 0.00 1.56 0.00 -
P/NAPS 1.94 1.42 1.55 1.55 1.76 2.21 2.34 -11.71%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 23/11/22 25/08/22 24/05/22 23/02/22 24/11/21 27/08/21 -
Price 0.605 0.47 0.50 0.485 0.50 0.63 0.625 -
P/RPS 8.69 5.65 6.73 6.79 7.95 11.32 10.39 -11.20%
P/EPS 61.44 25.58 44.19 39.87 40.83 74.90 60.09 1.48%
EY 1.63 3.91 2.26 2.51 2.45 1.34 1.66 -1.20%
DY 0.00 2.13 0.00 4.12 0.00 1.59 0.00 -
P/NAPS 1.89 1.47 1.67 1.56 1.72 2.17 2.23 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment