[SPRING] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -281.56%
YoY- -133.7%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 10,059 13,799 22,844 1,767 13,587 15,679 15,335 -24.56%
PBT 623 1,617 6,958 -1,888 574 1,637 1,669 -48.25%
Tax 130 -305 -1,996 864 -10 -373 -396 -
NP 753 1,312 4,962 -1,024 564 1,264 1,273 -29.60%
-
NP to SH 753 1,312 4,962 -1,024 564 1,264 1,273 -29.60%
-
Tax Rate -20.87% 18.86% 28.69% - 1.74% 22.79% 23.73% -
Total Cost 9,306 12,487 17,882 2,791 13,023 14,415 14,062 -24.11%
-
Net Worth 78,980 78,980 7,920 70,666 74,823 74,824 74,823 3.68%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - 1,662 -
Div Payout % - - - - - - 130.62% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 78,980 78,980 7,920 70,666 74,823 74,824 74,823 3.68%
NOSH 415,689 415,689 415,689 415,689 415,689 415,689 415,687 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.49% 9.51% 21.72% -57.95% 4.15% 8.06% 8.30% -
ROE 0.95% 1.66% 62.65% -1.45% 0.75% 1.69% 1.70% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.42 3.32 54.80 0.43 3.27 3.77 3.69 -24.57%
EPS 0.18 0.32 1.19 -0.25 0.14 0.30 0.31 -30.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.19 0.19 0.19 0.17 0.18 0.18 0.18 3.68%
Adjusted Per Share Value based on latest NOSH - 415,689
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.42 3.32 5.50 0.43 3.27 3.77 3.69 -24.57%
EPS 0.18 0.32 1.19 -0.25 0.14 0.30 0.31 -30.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.19 0.19 0.0191 0.17 0.18 0.18 0.18 3.68%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.215 0.285 0.295 0.24 0.25 0.34 0.36 -
P/RPS 8.88 8.59 0.54 56.46 7.65 9.01 9.76 -6.12%
P/EPS 118.69 90.30 2.48 -97.43 184.26 111.82 117.55 0.64%
EY 0.84 1.11 40.35 -1.03 0.54 0.89 0.85 -0.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
P/NAPS 1.13 1.50 1.55 1.41 1.39 1.89 2.00 -31.72%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 24/05/22 25/02/22 30/11/21 30/09/21 12/05/21 22/03/21 -
Price 0.21 0.255 0.31 0.24 0.24 0.305 0.32 -
P/RPS 8.68 7.68 0.57 56.46 7.34 8.09 8.67 0.07%
P/EPS 115.93 80.79 2.60 -97.43 176.89 100.30 104.49 7.19%
EY 0.86 1.24 38.40 -1.03 0.57 1.00 0.96 -7.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 1.11 1.34 1.63 1.41 1.33 1.69 1.78 -27.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment