[SPRING] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 584.57%
YoY- 289.79%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 20,092 11,741 22,844 15,335 17,285 0 -
PBT 4,334 237 6,958 1,669 1,476 0 -
Tax -1,596 -538 -1,996 -396 -582 0 -
NP 2,738 -301 4,962 1,273 894 0 -
-
NP to SH 2,738 -301 4,962 1,273 894 0 -
-
Tax Rate 36.83% 227.00% 28.69% 23.73% 39.43% - -
Total Cost 17,354 12,042 17,882 14,062 16,391 0 -
-
Net Worth 87,294 78,980 7,920 74,823 27,816 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - 1,662 927 - -
Div Payout % - - - 130.62% 103.72% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 87,294 78,980 7,920 74,823 27,816 0 -
NOSH 415,689 415,689 415,689 415,687 415,687 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 13.63% -2.56% 21.72% 8.30% 5.17% 0.00% -
ROE 3.14% -0.38% 62.65% 1.70% 3.21% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 4.83 2.82 54.80 3.69 9.32 0.00 -
EPS 0.66 -0.07 1.19 0.31 0.48 0.00 -
DPS 0.00 0.00 0.00 0.40 0.50 0.00 -
NAPS 0.21 0.19 0.19 0.18 0.15 72.11 -68.87%
Adjusted Per Share Value based on latest NOSH - 415,689
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 4.83 2.82 5.50 3.69 4.16 0.00 -
EPS 0.66 -0.07 1.19 0.31 0.22 0.00 -
DPS 0.00 0.00 0.00 0.40 0.22 0.00 -
NAPS 0.21 0.19 0.0191 0.18 0.0669 72.11 -68.87%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.21 0.18 0.295 0.36 0.26 0.00 -
P/RPS 4.34 6.37 0.54 9.76 2.79 0.00 -
P/EPS 31.88 -248.59 2.48 117.55 53.93 0.00 -
EY 3.14 -0.40 40.35 0.85 1.85 0.00 -
DY 0.00 0.00 0.00 1.11 1.92 0.00 -
P/NAPS 1.00 0.95 1.55 2.00 1.73 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 22/02/24 23/02/23 25/02/22 22/03/21 28/02/20 - -
Price 0.20 0.185 0.31 0.32 0.225 0.00 -
P/RPS 4.14 6.55 0.57 8.67 2.41 0.00 -
P/EPS 30.36 -255.49 2.60 104.49 46.67 0.00 -
EY 3.29 -0.39 38.40 0.96 2.14 0.00 -
DY 0.00 0.00 0.00 1.25 2.22 0.00 -
P/NAPS 0.95 0.97 1.63 1.78 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment