[PWRWELL] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[PWRWELL] POWERWELL HOLDINGS BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 69.82%
YoY- 500.21%
Quarter Report
Latest QR
Upcoming QR
PWRWELL's Result
PWRWELL's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 67,484 40,579 24,838 57,661 45,027 32,586 23,811 99.89%
PBT 12,032 3,574 2,121 3,524 1,613 2,009 1,358 326.48%
Tax -2,480 -1,151 -846 -727 34 -850 -146 557.39%
NP 9,552 2,423 1,275 2,797 1,647 1,159 1,212 294.54%
-
NP to SH 9,552 2,423 1,275 2,797 1,647 1,159 1,212 294.54%
-
Tax Rate 20.61% 32.20% 39.89% 20.63% -2.11% 42.31% 10.75% -
Total Cost 57,932 38,156 23,563 54,864 43,380 31,427 22,599 86.98%
-
Net Worth 87,082 75,471 75,471 75,471 75,471 69,666 69,666 15.99%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 8,127 - 3,483 - - - - -
Div Payout % 85.09% - 273.20% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 87,082 75,471 75,471 75,471 75,471 69,666 69,666 15.99%
NOSH 580,552 580,552 580,552 580,552 580,552 580,552 580,552 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 14.15% 5.97% 5.13% 4.85% 3.66% 3.56% 5.09% -
ROE 10.97% 3.21% 1.69% 3.71% 2.18% 1.66% 1.74% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.62 6.99 4.28 9.93 7.76 5.61 4.10 99.88%
EPS 1.65 0.42 0.22 0.48 0.28 0.20 0.21 293.74%
DPS 1.40 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.13 0.13 0.13 0.12 0.12 15.99%
Adjusted Per Share Value based on latest NOSH - 580,552
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.61 6.98 4.27 9.92 7.74 5.60 4.10 99.77%
EPS 1.64 0.42 0.22 0.48 0.28 0.20 0.21 292.15%
DPS 1.40 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.1498 0.1298 0.1298 0.1298 0.1298 0.1198 0.1198 16.01%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.235 0.25 0.20 0.19 0.21 0.205 0.205 -
P/RPS 2.02 3.58 4.67 1.91 2.71 3.65 5.00 -45.26%
P/EPS 14.28 59.90 91.07 39.44 74.02 102.69 98.20 -72.24%
EY 7.00 1.67 1.10 2.54 1.35 0.97 1.02 259.86%
DY 5.96 0.00 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.92 1.54 1.46 1.62 1.71 1.71 -5.52%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 21/11/23 29/08/23 31/05/23 22/02/23 22/11/22 29/08/22 -
Price 0.27 0.24 0.25 0.18 0.20 0.19 0.21 -
P/RPS 2.32 3.43 5.84 1.81 2.58 3.39 5.12 -40.92%
P/EPS 16.41 57.50 113.83 37.36 70.50 95.17 100.59 -70.04%
EY 6.09 1.74 0.88 2.68 1.42 1.05 0.99 234.61%
DY 5.19 0.00 2.40 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.85 1.92 1.38 1.54 1.58 1.75 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment