[PWRWELL] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[PWRWELL] POWERWELL HOLDINGS BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 27.21%
YoY- 329.15%
Quarter Report
Latest QR
Upcoming QR
PWRWELL's Result
PWRWELL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 177,201 130,834 99,352 159,085 135,232 112,794 95,244 51.09%
PBT 23,636 11,390 8,484 8,504 6,640 6,734 5,432 165.81%
Tax -5,969 -3,994 -3,384 -1,689 -1,282 -1,992 -584 368.97%
NP 17,666 7,396 5,100 6,815 5,357 4,742 4,848 136.24%
-
NP to SH 17,666 7,396 5,100 6,815 5,357 4,742 4,848 136.24%
-
Tax Rate 25.25% 35.07% 39.89% 19.86% 19.31% 29.58% 10.75% -
Total Cost 159,534 123,438 94,252 152,270 129,874 108,052 90,396 45.88%
-
Net Worth 87,082 75,471 75,471 75,471 75,471 69,666 69,666 15.99%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 15,481 6,966 13,933 - - - - -
Div Payout % 87.63% 94.19% 273.20% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 87,082 75,471 75,471 75,471 75,471 69,666 69,666 15.99%
NOSH 580,552 580,552 580,552 580,552 580,552 580,552 580,552 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.97% 5.65% 5.13% 4.28% 3.96% 4.20% 5.09% -
ROE 20.29% 9.80% 6.76% 9.03% 7.10% 6.81% 6.96% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 30.52 22.54 17.11 27.40 23.29 19.43 16.41 51.06%
EPS 3.04 1.28 0.88 1.17 0.92 0.82 0.84 135.16%
DPS 2.67 1.20 2.40 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.13 0.13 0.13 0.12 0.12 15.99%
Adjusted Per Share Value based on latest NOSH - 580,552
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 30.48 22.50 17.09 27.36 23.26 19.40 16.38 51.11%
EPS 3.04 1.27 0.88 1.17 0.92 0.82 0.83 137.04%
DPS 2.66 1.20 2.40 0.00 0.00 0.00 0.00 -
NAPS 0.1498 0.1298 0.1298 0.1298 0.1298 0.1198 0.1198 16.01%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.235 0.25 0.20 0.19 0.21 0.205 0.205 -
P/RPS 0.77 1.11 1.17 0.69 0.90 1.06 1.25 -27.53%
P/EPS 7.72 19.62 22.77 16.19 22.76 25.10 24.55 -53.65%
EY 12.95 5.10 4.39 6.18 4.39 3.98 4.07 115.87%
DY 11.35 4.80 12.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.92 1.54 1.46 1.62 1.71 1.71 -5.52%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 21/11/23 29/08/23 31/05/23 22/02/23 22/11/22 29/08/22 -
Price 0.27 0.24 0.25 0.18 0.20 0.19 0.21 -
P/RPS 0.88 1.06 1.46 0.66 0.86 0.98 1.28 -22.05%
P/EPS 8.87 18.84 28.46 15.33 21.67 23.26 25.15 -49.98%
EY 11.27 5.31 3.51 6.52 4.61 4.30 3.98 99.77%
DY 9.88 5.00 9.60 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.85 1.92 1.38 1.54 1.58 1.75 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment