[OVH] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 46.91%
YoY- -45.47%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 48,767 47,451 50,590 45,300 31,703 26,782 33,310 29.02%
PBT 6,619 3,143 -3,707 3,107 2,999 1,899 1,125 226.96%
Tax -1,393 -994 -2,121 -1,130 -1,597 -509 -348 152.74%
NP 5,226 2,149 -5,828 1,977 1,402 1,390 777 257.55%
-
NP to SH 4,738 2,347 -5,970 2,095 1,426 1,386 933 196.32%
-
Tax Rate 21.05% 31.63% - 36.37% 53.25% 26.80% 30.93% -
Total Cost 43,541 45,302 56,418 43,323 30,301 25,392 32,533 21.51%
-
Net Worth 67,190 62,990 62,990 66,713 62,097 61,650 61,650 5.92%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 67,190 62,990 62,990 66,713 62,097 61,650 61,650 5.92%
NOSH 419,939 419,939 419,939 419,939 419,939 411,000 411,000 1.44%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.72% 4.53% -11.52% 4.36% 4.42% 5.19% 2.33% -
ROE 7.05% 3.73% -9.48% 3.14% 2.30% 2.25% 1.51% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.61 11.30 12.05 10.86 7.66 6.52 8.10 27.20%
EPS 1.13 0.56 -1.42 0.50 0.34 0.34 0.23 189.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.16 0.15 0.15 0.15 4.40%
Adjusted Per Share Value based on latest NOSH - 419,939
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.61 11.30 12.05 10.79 7.55 6.38 7.93 29.02%
EPS 1.13 0.56 -1.42 0.50 0.34 0.33 0.22 198.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.1589 0.1479 0.1468 0.1468 5.92%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.145 0.16 0.165 0.16 0.18 0.245 0.26 -
P/RPS 1.25 1.42 1.37 1.47 2.35 3.76 3.21 -46.76%
P/EPS 12.85 28.63 -11.61 31.84 52.26 72.65 114.53 -76.83%
EY 7.78 3.49 -8.62 3.14 1.91 1.38 0.87 332.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.07 1.10 1.00 1.20 1.63 1.73 -34.91%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 28/02/23 30/11/22 30/08/22 24/05/22 25/02/22 -
Price 0.15 0.165 0.20 0.155 0.185 0.235 0.26 -
P/RPS 1.29 1.46 1.66 1.43 2.42 3.61 3.21 -45.63%
P/EPS 13.29 29.52 -14.07 30.85 53.71 69.69 114.53 -76.30%
EY 7.52 3.39 -7.11 3.24 1.86 1.44 0.87 322.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.10 1.33 0.97 1.23 1.57 1.73 -33.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment