[PEKAT] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[PEKAT] PEKAT GROUP BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 36.35%
YoY- -28.14%
Quarter Report
Latest QR
Upcoming QR
PEKAT's Result
PEKAT's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 58,439 62,898 59,453 46,817 45,030 46,489 42,216 24.13%
PBT 5,316 4,030 4,714 4,316 3,368 3,800 1,457 136.44%
Tax -1,834 -465 -1,244 -1,114 -965 -1,577 -418 167.28%
NP 3,482 3,565 3,470 3,202 2,403 2,223 1,039 123.45%
-
NP to SH 3,490 3,561 3,477 3,162 2,319 2,253 1,070 119.46%
-
Tax Rate 34.50% 11.54% 26.39% 25.81% 28.65% 41.50% 28.69% -
Total Cost 54,957 59,333 55,983 43,615 42,627 44,266 41,177 21.15%
-
Net Worth 135,443 135,443 135,443 135,443 128,993 128,993 122,543 6.88%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 6,449 - - - - -
Div Payout % - - 185.50% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 135,443 135,443 135,443 135,443 128,993 128,993 122,543 6.88%
NOSH 644,968 644,968 644,968 644,968 644,968 644,968 644,968 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.96% 5.67% 5.84% 6.84% 5.34% 4.78% 2.46% -
ROE 2.58% 2.63% 2.57% 2.33% 1.80% 1.75% 0.87% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.06 9.75 9.22 7.26 6.98 7.21 6.55 24.07%
EPS 0.54 0.55 0.54 0.49 0.36 0.35 0.17 115.63%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.20 0.20 0.19 6.88%
Adjusted Per Share Value based on latest NOSH - 644,968
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.07 9.76 9.23 7.27 6.99 7.22 6.55 24.16%
EPS 0.54 0.55 0.54 0.49 0.36 0.35 0.17 115.63%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.2102 0.2102 0.2102 0.2102 0.2002 0.2002 0.1902 6.87%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.43 0.46 0.45 0.42 0.46 0.475 0.465 -
P/RPS 4.75 4.72 4.88 5.79 6.59 6.59 7.10 -23.45%
P/EPS 79.47 83.32 83.47 85.67 127.94 135.98 280.29 -56.74%
EY 1.26 1.20 1.20 1.17 0.78 0.74 0.36 129.99%
DY 0.00 0.00 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.19 2.14 2.00 2.30 2.38 2.45 -11.17%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 17/11/23 22/08/23 31/05/23 24/02/23 22/11/22 24/08/22 -
Price 0.415 0.45 0.50 0.40 0.48 0.435 0.555 -
P/RPS 4.58 4.61 5.42 5.51 6.88 6.04 8.48 -33.60%
P/EPS 76.69 81.50 92.75 81.59 133.50 124.53 334.54 -62.44%
EY 1.30 1.23 1.08 1.23 0.75 0.80 0.30 165.08%
DY 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.14 2.38 1.90 2.40 2.18 2.92 -22.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment