[HAILY] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[HAILY] HAILY GROUP BERHAD
Announcement Date
16-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HAILY's Result
HAILY's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 34,635 17,537 28,600 43,295 0 0 0 -
PBT 4,516 -433 1,281 3,720 0 0 0 -
Tax -1,311 -120 -474 -923 0 0 0 -
NP 3,205 -553 807 2,797 0 0 0 -
-
NP to SH 3,205 -553 807 2,797 0 0 0 -
-
Tax Rate 29.03% - 37.00% 24.81% - - - -
Total Cost 31,430 18,090 27,793 40,498 0 0 0 -
-
Net Worth 74,894 71,328 54,878 54,878 0 0 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 2,995 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 74,894 71,328 54,878 54,878 0 0 0 -
NOSH 178,320 178,320 148,320 148,320 0 0 0 -
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 9.25% -3.15% 2.82% 6.46% 0.00% 0.00% 0.00% -
ROE 4.28% -0.78% 1.47% 5.10% 0.00% 0.00% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 19.42 9.83 19.28 29.19 0.00 0.00 0.00 -
EPS 1.80 -0.31 0.54 1.89 0.00 0.00 0.00 -
DPS 0.00 1.68 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.37 0.37 0.35 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 148,320
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 8.83 4.47 7.29 11.04 0.00 0.00 0.00 -
EPS 0.82 -0.14 0.21 0.71 0.00 0.00 0.00 -
DPS 0.00 0.76 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.1818 0.1399 0.1399 0.35 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 - - - - - -
Price 0.445 0.565 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.29 5.75 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.76 -182.19 0.00 0.00 0.00 0.00 0.00 -
EY 4.04 -0.55 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.41 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 24/11/21 25/08/21 16/07/21 - - - -
Price 0.46 0.515 0.54 0.00 0.00 0.00 0.00 -
P/RPS 2.37 5.24 2.80 0.00 0.00 0.00 0.00 -
P/EPS 25.59 -166.07 99.25 0.00 0.00 0.00 0.00 -
EY 3.91 -0.60 1.01 0.00 0.00 0.00 0.00 -
DY 0.00 3.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.29 1.46 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment