[CENGILD] QoQ Quarter Result on 31-Dec-2021 [#2]

Announcement Date
30-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 77.29%
YoY- -13.8%
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 17,618 17,138 15,794 16,831 14,679 16,269 15,534 8.74%
PBT 4,885 3,371 3,129 3,338 2,276 2,224 3,768 18.87%
Tax -1,268 440 -1,359 -902 -902 -686 -824 33.25%
NP 3,617 3,811 1,770 2,436 1,374 1,538 2,944 14.69%
-
NP to SH 3,617 3,811 1,770 2,436 1,374 1,538 2,944 14.69%
-
Tax Rate 25.96% -13.05% 43.43% 27.02% 39.63% 30.85% 21.87% -
Total Cost 14,001 13,327 14,024 14,395 13,305 14,731 12,590 7.33%
-
Net Worth 93,015 112,021 19,379 17,580 0 13,605 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 2,878 - - - - - -
Div Payout % - 75.53% - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 93,015 112,021 19,379 17,580 0 13,605 0 -
NOSH 818,800 818,800 600,000 600,000 597,391 591,538 600,000 23.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 20.53% 22.24% 11.21% 14.47% 9.36% 9.45% 18.95% -
ROE 3.89% 3.40% 9.13% 13.86% 0.00% 11.30% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.15 2.20 2.63 2.81 2.46 2.75 2.59 -11.66%
EPS 0.44 0.49 0.30 0.41 0.23 0.26 0.49 -6.91%
DPS 0.00 0.37 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1136 0.144 0.0323 0.0293 0.00 0.023 0.00 -
Adjusted Per Share Value based on latest NOSH - 600,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.11 2.06 1.89 2.02 1.76 1.95 1.86 8.76%
EPS 0.43 0.46 0.21 0.29 0.16 0.18 0.35 14.69%
DPS 0.00 0.35 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1116 0.1344 0.0233 0.0211 0.00 0.0163 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 - - - - - -
Price 0.44 0.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 20.45 18.16 0.00 0.00 0.00 0.00 0.00 -
P/EPS 99.61 81.65 0.00 0.00 0.00 0.00 0.00 -
EY 1.00 1.22 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 2.78 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 25/08/22 26/05/22 30/03/22 - - - -
Price 0.455 0.475 0.405 0.00 0.00 0.00 0.00 -
P/RPS 21.15 21.56 15.39 0.00 0.00 0.00 0.00 -
P/EPS 103.00 96.96 137.29 0.00 0.00 0.00 0.00 -
EY 0.97 1.03 0.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 3.30 12.54 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment